USD 101.23
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 5.69 Billion | 4.82 Billion | 4.84 Billion | - |
Total Current Assets | 2.07 Billion | 1.28 Billion | 1.2 Billion | - |
Cash And Short Term Investments | 762 Million | -123 Million | -135 Million | - |
Cash and Cash Equivalents | 762 Million | -123 Million | -135 Million | - |
Short Term Investments | - | - | - | - |
Net Receivables | 826 Million | 816 Million | 757 Million | - |
Inventory | 297 Million | 345 Million | 322 Million | - |
Other Current Assets | 188 Million | 119 Million | 126 Million | - |
Total Non-Current Assets | 3.62 Billion | 3.54 Billion | 3.63 Billion | - |
Net PPE | 406 Million | 247 Million | 260 Million | - |
Good Will And Intangible Assets | 2.96 Billion | 2.95 Billion | 3.03 Billion | - |
Good Will | 2.53 Billion | 2.47 Billion | 2.5 Billion | - |
Intangible Assets | 427 Million | 479 Million | 533 Million | - |
Long-Term Investments | - | -202 Million | -186 Million | - |
Tax Assets | - | 202 Million | 186 Million | - |
Other Non Current Assets | 254 Million | 343 Million | 340 Million | - |
Other Assets | - | - | - | - |
Total Liabilities | 4.3 Billion | 1.58 Billion | 1.63 Billion | - |
Total Current Liabilities | 1.26 Billion | 1.12 Billion | 1.12 Billion | - |
Account Payables | 431 Million | 440 Million | 464 Million | - |
Tax Payables | 139 Million | 66 Million | 58 Million | - |
Short Term Debt | 33 Million | 32 Million | 34 Million | - |
Deferred Revenue | 208 Million | 192 Million | 175 Million | - |
Other Current Liabilities | 593 Million | 459 Million | 448 Million | - |
Total Non Current Liabilities | 3.03 Billion | 462 Million | 518 Million | - |
Long-Term Debt | 2.62 Billion | 91 Million | 101 Million | - |
Deferred Revenue Non Current | 15 Million | 14 Million | 13 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 280 Million | 23 Million | 21 Million | - |
Other Liabilities | - | - | - | - |
Total Equity | 1.38 Billion | 3.24 Billion | 3.2 Billion | - |
Stock Holders Equity | 1.38 Billion | 3.23 Billion | 3.19 Billion | - |
Common Stock | 2 Million | 4.18 Billion | 4.08 Billion | - |
Retained Earnings | 178 Million | - | - | - |
Accumulated other comprehensive income | -954 Million | -954 Million | -887 Million | - |
Common Stock Equity | 1.38 Billion | 3.23 Billion | 3.19 Billion | - |
Capital Lease Obligation | 115 Million | 123 Million | 135 Million | - |
Total Investments | - | -202 Million | -186 Million | - |
Total Debt | 2.77 Billion | 123 Million | 135 Million | - |
Net Debt | 2.01 Billion | 246 Million | 270 Million | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.26 Billion | 5.9 Billion | 5.7 Billion | 5.69 Billion | 5.69 Billion | 5.16 Billion |
Total Current Assets | 2.61 Billion | 2.33 Billion | 2.11 Billion | 2.07 Billion | 2.07 Billion | 1.66 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.04 Billion | 827 Million | 762 Million | 762 Million | 426 Million |
Cash and Cash Equivalents | 1.26 Billion | 1.04 Billion | 827 Million | 762 Million | 762 Million | 426 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 839 Million | 803 Million | 815 Million | 826 Million | 826 Million | 816 Million |
Inventory | 326 Million | 312 Million | 308 Million | 297 Million | 297 Million | 316 Million |
Other Current Assets | 185 Million | 175 Million | 167 Million | 188 Million | 188 Million | 102 Million |
Total Non-Current Assets | 3.64 Billion | 3.57 Billion | 3.59 Billion | 3.62 Billion | 3.62 Billion | 3.5 Billion |
Net PPE | 261 Million | 417 Million | 264 Million | 406 Million | 406 Million | 248 Million |
Good Will And Intangible Assets | 2.94 Billion | 2.89 Billion | 2.91 Billion | 2.96 Billion | 2.96 Billion | 2.91 Billion |
Good Will | 2.53 Billion | 2.49 Billion | 2.49 Billion | 2.53 Billion | 2.53 Billion | 2.48 Billion |
Intangible Assets | 401 Million | 401 Million | 413 Million | 427 Million | 427 Million | 433 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 445 Million | 262 Million | 415 Million | 254 Million | 254 Million | 339 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.3 Billion | 4.23 Billion | 4.22 Billion | 4.3 Billion | 4.3 Billion | 4.11 Billion |
Total Current Liabilities | 1.22 Billion | 1.19 Billion | 1.15 Billion | 1.26 Billion | 1.26 Billion | 1.03 Billion |
Account Payables | 424 Million | 397 Million | 402 Million | 431 Million | 431 Million | 354 Million |
Tax Payables | - | - | - | 139 Million | 139 Million | - |
Short Term Debt | - | - | 166 Million | 33 Million | 33 Million | - |
Deferred Revenue | - | - | 239 Million | 208 Million | 208 Million | - |
Other Current Liabilities | 802 Million | 793 Million | 349 Million | 593 Million | 593 Million | 680 Million |
Total Non Current Liabilities | 3.07 Billion | 3.04 Billion | 3.06 Billion | 3.03 Billion | 3.03 Billion | 3.08 Billion |
Long-Term Debt | 2.63 Billion | 2.61 Billion | 2.61 Billion | 2.62 Billion | 2.62 Billion | 2.6 Billion |
Deferred Revenue Non Current | - | - | - | 15 Million | 15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 438 Million | 426 Million | 446 Million | 280 Million | 280 Million | 479 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.96 Billion | 1.67 Billion | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.04 Billion |
Stock Holders Equity | 1.95 Billion | 1.66 Billion | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.03 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 717 Million | 521 Million | 340 Million | 178 Million | 178 Million | - |
Accumulated other comprehensive income | -938 Million | -1 Billion | -981 Million | -954 Million | -954 Million | -985 Million |
Common Stock Equity | 1.95 Billion | 1.66 Billion | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.03 Billion |
Capital Lease Obligation | - | 162 Million | 166 Million | 115 Million | 115 Million | 132 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.63 Billion | 2.61 Billion | 2.61 Billion | 2.77 Billion | 2.77 Billion | 2.6 Billion |
Net Debt | 1.37 Billion | 1.57 Billion | 1.79 Billion | 2.01 Billion | 2.01 Billion | 2.17 Billion |
MBBC
FRNWF
ODE
MITCON
ENGGF
FOX