INR 48.34
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.79 Billion | 3.26 Billion | 2.16 Billion | 2.09 Billion | 2.99 Billion | 4.01 Billion |
Cost of Revenue | 2.18 Billion | 846.06 Million | 774.43 Million | 200.29 Million | 685.4 Million | 1.28 Billion |
Gross Profit | 1.61 Billion | 2.41 Billion | 1.38 Billion | 1.89 Billion | 2.3 Billion | 2.73 Billion |
Operating Expenses | 1.05 Billion | 1.88 Billion | 818.38 Million | 1.37 Billion | 807.79 Million | 1.31 Billion |
Selling, General and Administrative Expenses | 99.77 Million | 79.01 Million | 104.96 Million | 83.86 Million | 81.73 Million | 253.7 Million |
Research and Development Expenses | - | - | - | - | 78 Thousand | 481 Thousand |
Other Expenses | 2.77 Billion | -735.65 Million | 64.76 Million | 251.91 Million | 41.19 Million | 1.02 Million |
Cost and Expenses | 3.23 Billion | 2.73 Billion | 1.59 Billion | 1.57 Billion | 1.49 Billion | 2.59 Billion |
Operating Income | 557.8 Million | -46.78 Million | 570.43 Million | 618.46 Million | 1.48 Billion | 1.41 Billion |
Interest Expense | 1.86 Billion | 1.83 Billion | 1.79 Billion | 1.65 Billion | 1.9 Billion | 2.03 Billion |
Income Tax Expense | -78.09 Million | -169.86 Million | -189.42 Million | -63.14 Million | 11.07 Million | 60.48 Million |
Earnings before Tax | -1.21 Billion | -2.13 Billion | -4.07 Billion | -1.25 Billion | -118.25 Million | -374.85 Million |
Net Income | -1.12 Billion | -2.09 Billion | -3.76 Billion | -1.14 Billion | -159.73 Million | -382.57 Million |
Earnings Per Share Basic | -13.34 | -24.96 | -44.83 | -13.61 | -1.90 | -4.56 |
Earnings Per Share Diluted | -13.34 | -24.96 | -44.83 | -13.61 | -1.90 | -4.56 |
Weighted Average Shares Outstanding | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million |
Weighted Average Shares Outstanding (Diluted) | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million |
Gross Margin | 0.43 | 0.74 | 0.64 | 0.90 | 0.77 | 0.68 |
EBIT Margin | 0.39 | 0.11 | -0.15 | 0.57 | 0.70 | 0.39 |
Profit Margin | -0.29 | -0.64 | -1.74 | -0.55 | -0.05 | -0.10 |
EBITDA | 1.49 Billion | 269.31 Million | -452.03 Million | 822.6 Million | 2.12 Billion | 1.99 Billion |
Earnings Before Tax Margin | 0.15 | -0.01 | 0.26 | 0.30 | 0.50 | 0.35 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 926.71 Million | 3.79 Billion | 974.72 Million | 910.09 Million | 985.68 Million |
Cost of Revenue | 616.21 Million | 646.84 Million | 2.18 Billion | 251.2 Million | 216.87 Million | 251.98 Million |
Gross Profit | 414.4 Million | 279.86 Million | 1.61 Billion | 723.52 Million | 693.22 Million | 733.69 Million |
Operating Expenses | 126.77 Million | 181.95 Million | 1.05 Billion | 314.05 Million | 830.49 Million | 290.83 Million |
Selling, General and Administrative Expenses | 126.77 Million | 181.95 Million | - | 127.25 Million | 646.88 Million | 101.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.51 Million | 49.33 Million | 113.77 Million | -61.83 Million | -63.51 Million | -65.39 Million |
Cost and Expenses | 742.99 Million | 828.8 Million | 3.23 Billion | 565.25 Million | 1.04 Billion | 542.82 Million |
Operating Income | 287.62 Million | 97.91 Million | 557.8 Million | 347.63 Million | -200.79 Million | 377.47 Million |
Interest Expense | 464.68 Million | 462.11 Million | 1.88 Billion | 470.93 Million | 478.67 Million | 470.19 Million |
Income Tax Expense | -21.01 Million | -18.3 Million | -78.09 Million | -20.27 Million | -18.71 Million | -20.8 Million |
Earnings before Tax | -130.54 Million | -314.86 Million | -1.21 Billion | -123.3 Million | -679.46 Million | -92.72 Million |
Net Income | -109.53 Million | -287.13 Million | -1.12 Billion | -157.26 Million | -557.82 Million | -117.77 Million |
Earnings Per Share Basic | -1.30 | -3.42 | - | -1.87 | -6.64 | -1.40 |
Earnings Per Share Diluted | -1.30 | -3.42 | - | -1.87 | -6.64 | -1.40 |
Weighted Average Shares Outstanding | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million |
Weighted Average Shares Outstanding (Diluted) | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million | 83.95 Million |
Gross Margin | 0.40 | 0.30 | 0.43 | 0.74 | 0.76 | 0.74 |
EBIT Margin | 0.48 | 0.47 | - | 0.52 | -0.05 | 0.55 |
Profit Margin | -0.11 | -0.31 | -0.29 | -0.16 | -0.61 | -0.12 |
EBITDA | 497.12 Million | 435.5 Million | - | 511.7 Million | -45.04 Million | 539.25 Million |
Earnings Before Tax Margin | 0.28 | 0.11 | 0.15 | 0.36 | -0.22 | 0.38 |
HCA
WHLRL
7426
FRNWF
ODE
XY6