EUR 65.0
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.01 Million | 7.85 Million | 11.75 Million | 8.78 Million | 4.91 Million | 5.82 Million |
Cost of Revenue | 474.48 Thousand | 960.28 Thousand | 2.19 Million | 292.72 Thousand | 563.27 Thousand | - |
Gross Profit | 4.54 Million | 6.89 Million | 9.55 Million | 8.49 Million | 4.35 Million | 5.82 Million |
Operating Expenses | 6.85 Million | 8.06 Million | 13.8 Million | 7.46 Million | 8.39 Million | 7.37 Million |
Selling, General and Administrative Expenses | 6.85 Million | 4.99 Million | 5.12 Million | 4.47 Million | 5.1 Million | 4.51 Million |
Research and Development Expenses | - | 0.10 | 0.90 | 0.15 | -0.49 | -0.23 |
Other Expenses | 439.46 Thousand | -7.79 Million | -13.55 Million | -7.18 Million | -8.12 Million | 2.33 Million |
Cost and Expenses | 6.85 Million | 8.06 Million | 13.8 Million | 7.46 Million | 8.39 Million | 7.37 Million |
Operating Income | -1.43 Million | 947.22 Thousand | 143.01 Million | 14.6 Million | -1.44 Million | -842.29 Thousand |
Interest Expense | 24.13 Thousand | 558.66 Thousand | 96.17 | 4926.39 | 7520.48 | 3988.11 |
Income Tax Expense | -482.06 Thousand | -4403.56 | 3.58 Million | 722.83 Thousand | -860.15 Thousand | -435.73 Thousand |
Earnings before Tax | -1.48 Million | 947.22 Thousand | 143.01 Million | 14.6 Million | -2.48 Million | -1.4 Million |
Net Income | -1 Million | 951.63 Thousand | 139.42 Million | 13.88 Million | -583.99 Thousand | -406.55 Thousand |
Earnings Per Share Basic | -0.43 | 0.41 | 59.65 | 5.94 | -0.25 | -0.17 |
Earnings Per Share Diluted | -0.43 | 0.41 | 59.65 | 5.94 | -0.25 | -0.17 |
Weighted Average Shares Outstanding | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Gross Margin | 0.91 | 0.88 | 0.81 | 0.97 | 0.89 | 1.00 |
EBIT Margin | -0.00 | 0.16 | 12.19 | 1.70 | -0.20 | -0.07 |
Profit Margin | -0.20 | 0.12 | 11.87 | 1.58 | -0.12 | -0.07 |
EBITDA | -0.66 | 916.55 Thousand | 140.98 Million | -0.06 | -0.49 | -195.09 Thousand |
Earnings Before Tax Margin | -0.29 | 0.12 | 12.17 | 1.66 | -0.29 | -0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.24 Million | 3.69 Million | 5.4 Million | 1.49 Million | 2.55 Million | 1.21 Million |
Cost of Revenue | - | 232.95 Thousand | 474.48 Thousand | - | 241.52 Thousand | - |
Gross Profit | 3.24 Million | 3.46 Million | 4.92 Million | 1.49 Million | 2.31 Million | 1.21 Million |
Operating Expenses | -3.59 Million | 1.7 Million | 8.5 Million | 1.7 Million | 1.74 Million | 1.74 Million |
Selling, General and Administrative Expenses | - | 1.73 Million | - | 1.73 Million | 1.68 Million | 1.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.59 Million | -3.48 Million | -8.5 Million | - | -3.38 Million | - |
Cost and Expenses | 3.59 Million | 3.71 Million | 8.5 Million | 1.7 Million | 3.62 Million | 1.74 Million |
Operating Income | -348 Thousand | -18.66 Thousand | -3.1 Million | -274.38 Thousand | -1.06 Million | -532.45 Thousand |
Interest Expense | - | - | 24.13 Thousand | - | - | - |
Income Tax Expense | 238 Thousand | -176.52 Thousand | -481.03 Thousand | 88.26 Thousand | -305.54 Thousand | 152.77 Thousand |
Earnings before Tax | - | -419.86 Thousand | -1.48 Million | -209.93 Thousand | -1.06 Million | -532.45 Thousand |
Net Income | -238 Thousand | -243.33 Thousand | -766 Thousand | -121.67 Thousand | -759.36 Thousand | -379.68 Thousand |
Earnings Per Share Basic | -0.10 | -0.10 | - | -0.05 | -0.32 | -0.16 |
Earnings Per Share Diluted | -0.10 | -0.10 | - | -0.05 | -0.32 | -0.16 |
Weighted Average Shares Outstanding | - | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | - | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Gross Margin | 1.00 | 0.94 | 0.91 | 1.00 | 0.91 | 1.00 |
EBIT Margin | -0.18 | 0.03 | - | 0.16 | -0.36 | 0.25 |
Profit Margin | -0.07 | -0.07 | -0.14 | -0.08 | -0.30 | -0.31 |
EBITDA | -586 Thousand | 114 Thousand | - | 240.97 Thousand | -928.99 Thousand | 305.54 Thousand |
Earnings Before Tax Margin | -0.11 | -0.01 | -0.57 | -0.18 | -0.42 | -0.44 |
NBLWF
OSWALGREEN
DHARMAJ
0QOC
8940
ADXRF