CHF 177.4
(-4.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.98 Million | -144.89 Million | -76.5 Million | 766.3 Million | 186.18 Million | 213.06 Million |
Cost of Revenue | - | - | - | -2.47 Million | -2.43 Million | -2.43 Million |
Gross Profit | 2.98 Million | -144.89 Million | -76.5 Million | 768.78 Million | 188.62 Million | 215.5 Million |
Operating Expenses | 1.6 Million | 1.42 Million | 1.53 Million | 10.03 Million | 3.49 Million | 4 Million |
Selling, General and Administrative Expenses | 1.6 Million | 1.09 Million | 1.16 Million | 9.66 Million | 923 Thousand | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.64 Million | 365 Thousand | 374 Thousand | 2.56 Million | 2.92 Million |
Cost and Expenses | 1.6 Million | 1.42 Million | 1.53 Million | 10.03 Million | 3.49 Million | 4 Million |
Operating Income | 1.37 Million | -143.66 Million | -75.31 Million | 758.74 Million | 185.13 Million | 211.5 Million |
Interest Expense | 1.69 Million | 2.64 Million | 2.71 Million | 2.47 Million | 2.43 Million | 2.43 Million |
Income Tax Expense | - | -2.64 Million | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -2.43 Million |
Earnings before Tax | -1.08 Million | -146.31 Million | -78.03 Million | 756.27 Million | 182.69 Million | 209.06 Million |
Net Income | -1.08 Million | -146.31 Million | -78.03 Million | 756.27 Million | 182.69 Million | 209.06 Million |
Earnings Per Share Basic | -0.16 | -21.03 | -11.22 | 108.71 | 26.26 | 30.05 |
Earnings Per Share Diluted | -0.16 | -21.03 | -11.22 | 108.71 | 26.26 | 30.05 |
Weighted Average Shares Outstanding | 6.93 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million |
Weighted Average Shares Outstanding (Diluted) | 6.93 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 | 1.01 |
EBIT Margin | -0.83 | 1.01 | 0.98 | 0.99 | 0.99 | -0.01 |
Profit Margin | -0.36 | 1.01 | 1.02 | 0.99 | 0.98 | 0.98 |
EBITDA | -2.46 Million | -146.08 Million | -75.31 Million | 758.74 Million | 185.13 Million | - |
Earnings Before Tax Margin | 0.46 | 0.99 | 0.98 | 0.99 | 0.99 | 0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -2.2 Million | 26.11 Million | 1.37 Million | 157.17 Million | -86.74 Million | -58.71 Million |
Cost of Revenue | - | -323 Thousand | -1.6 Million | -314 Thousand | - | - |
Gross Profit | -2.2 Million | 26.43 Million | 2.98 Million | 157.49 Million | -86.74 Million | -58.71 Million |
Operating Expenses | 739 Thousand | 613 Thousand | 2.46 Million | 718 Thousand | 489 Thousand | 690 Thousand |
Selling, General and Administrative Expenses | 347 Thousand | 223 Thousand | - | 1.52 Million | 97 Thousand | 291 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 392 Thousand | 390 Thousand | -1.6 Million | - | - | - |
Cost and Expenses | 739 Thousand | 613 Thousand | 2.36 Million | 623.99 Thousand | 489 Thousand | 689.99 Thousand |
Operating Income | -739 Thousand | -613 Thousand | 520 Thousand | 156.77 Million | -87.23 Million | -59.08 Million |
Interest Expense | 338 Thousand | 332 Thousand | 1.69 Million | 327 Thousand | 327 Thousand | 382 Thousand |
Income Tax Expense | 1.9 Million | -323 Thousand | -167.89 Thousand | -314 Thousand | -87.23 Million | -317 Thousand |
Earnings before Tax | -2.94 Million | -936 Thousand | -1.08 Million | 156.46 Million | -87.23 Million | -59.4 Million |
Net Income | -2.94 Million | 25.5 Million | -1.08 Million | 156.46 Million | -87.23 Million | -59.4 Million |
Earnings Per Share Basic | -0.43 | 3.72 | - | 22.71 | -12.58 | -8.54 |
Earnings Per Share Diluted | -0.43 | 3.72 | - | 22.71 | -12.58 | -8.54 |
Weighted Average Shares Outstanding | 6.82 Million | 6.85 Million | 6.93 Million | 6.89 Million | 6.93 Million | 6.95 Million |
Weighted Average Shares Outstanding (Diluted) | 6.82 Million | 6.85 Million | 6.93 Million | 6.89 Million | 6.93 Million | 6.95 Million |
Gross Margin | 1.00 | 1.01 | 2.16 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | -0.02 | - | -0.00 | 1.01 | 0.01 |
Profit Margin | 1.33 | 0.98 | -0.79 | 1.00 | 1.01 | 1.01 |
EBITDA | -739 Thousand | -613 Thousand | - | -314 Thousand | -87.23 Million | -317 Thousand |
Earnings Before Tax Margin | 0.33 | -0.02 | 0.38 | 1.00 | 1.01 | 1.01 |
8940
ADXRF
XTP
603882
MAHSCOOTER
ASXFF