USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.88 Million | 15.07 Million | 9.65 Million | 6.07 Million | 1.11 Million | - |
Cost of Revenue | 11.86 Million | 7.64 Million | 5.91 Million | 5.25 Million | 666.68 Thousand | - |
Gross Profit | 1.01 Million | 7.42 Million | 3.74 Million | 817.72 Thousand | 447.93 Thousand | - |
Operating Expenses | 8.23 Million | 7.78 Million | 8.34 Million | 6.64 Million | 1.84 Million | 2.33 Million |
Selling, General and Administrative Expenses | 6.92 Million | 4.63 Million | 4.45 Million | 4.18 Million | 2.71 Million | 2.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -657.7 Thousand | 44.16 Thousand | 694.25 Thousand | 525.56 Thousand | -120.68 Thousand |
Cost and Expenses | 20.1 Million | 15.43 Million | 14.25 Million | 11.89 Million | 2.51 Million | 2.33 Million |
Operating Income | -6.92 Million | -1.02 Million | -4.55 Million | -5.13 Million | -871.86 Thousand | -2.33 Million |
Interest Expense | 222.16 Thousand | 210.43 Thousand | 272.37 Thousand | 286.05 Thousand | 167.08 Thousand | - |
Income Tax Expense | -389.85 Thousand | 389.03 Thousand | -492.52 Thousand | -959.24 Thousand | 47.95 Thousand | -75.02 Thousand |
Earnings before Tax | -4.59 Million | -2.04 Million | -4.83 Million | -5.44 Million | -1.03 Million | -2.45 Million |
Net Income | -4.06 Million | -2.3 Million | -4.17 Million | -4.28 Million | -979.7 Thousand | -2.38 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 362.87 Million | 3.21 Billion | 2.55 Billion | 1.71 Billion | 1.26 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 362.87 Million | 3.21 Billion | 2.55 Billion | 1.71 Billion | 1.26 Billion | 1.12 Billion |
Gross Margin | 0.08 | 0.49 | 0.39 | 0.13 | 0.40 | - |
EBIT Margin | -0.05 | 0.08 | -0.19 | -0.37 | -0.59 | - |
Profit Margin | -0.32 | -0.15 | -0.43 | -0.71 | -0.88 | - |
EBITDA | -695.45 Thousand | 1.21 Million | -1.82 Million | -2.25 Million | -659.49 Thousand | -2.33 Million |
Earnings Before Tax Margin | -0.54 | -0.07 | -0.47 | -0.85 | -0.78 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.19 Million | 4.15 Million | 13.28 Million | 4.51 Million | 15.07 Million | 5.19 Million |
Cost of Revenue | 4.69 Million | 5.27 Million | 9.58 Million | 5.82 Million | 7.64 Million | 4.55 Million |
Gross Profit | -1.5 Million | -1.11 Million | 3.7 Million | -1.31 Million | 7.42 Million | 636.66 Thousand |
Operating Expenses | 1.11 Million | 2.03 Million | 11.65 Million | 1.23 Million | 7.78 Million | 1.07 Million |
Selling, General and Administrative Expenses | 1.11 Million | 2.03 Million | - | 1.23 Million | - | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3.59 Million | - | -657.7 Thousand | - |
Cost and Expenses | 5.81 Million | 7.31 Million | 21.24 Million | 7.05 Million | 15.43 Million | 5.63 Million |
Operating Income | -2.61 Million | -3.15 Million | -4.37 Million | -2.54 Million | -1.02 Million | -437.96 Thousand |
Interest Expense | 71.42 Thousand | 95.73 Thousand | 222.16 Thousand | 8039.95 | 210.43 Thousand | 34.68 Thousand |
Income Tax Expense | -289.4 Thousand | 15.53 Thousand | -389.85 Thousand | -274.83 Thousand | 389.03 Thousand | 159.28 Thousand |
Earnings before Tax | -2.5 Million | -1.23 Million | -4.59 Million | -1.85 Million | -2.04 Million | -824.6 Thousand |
Net Income | -2.18 Million | -1.2 Million | -4.06 Million | -1.53 Million | -2.3 Million | -929.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 5.67 Billion | 3.65 Billion | 362.87 Million | 3.61 Billion | 3.21 Billion | 3.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.67 Billion | 3.65 Billion | 362.87 Million | 3.61 Billion | 3.21 Billion | 3.32 Billion |
Gross Margin | -0.47 | -0.27 | 0.28 | -0.29 | 0.49 | 0.12 |
EBIT Margin | -0.38 | 0.02 | - | -0.12 | - | 0.03 |
Profit Margin | -0.68 | -0.29 | -0.31 | -0.34 | -0.15 | -0.18 |
EBITDA | -1.22 Million | 84.31 Thousand | - | -545.65 Thousand | - | 157.79 Thousand |
Earnings Before Tax Margin | -0.82 | -0.76 | -0.33 | -0.56 | -0.07 | -0.08 |
XTP
NBLWF
OSWALGREEN
ASXFF
0QOC
8940