Dharmaj Crop Guard Limited (DHARMAJ.BO)
INR 293.55
(-0.39%)
INR 293.55
(-0.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.54 Billion | 5.3 Billion | 3.91 Billion | 3 Billion | 1.96 Billion | 1.35 Billion |
| Cost of Revenue | 5.52 Billion | 4.37 Billion | 3.14 Billion | 2.39 Billion | 1.55 Billion | 1.18 Billion |
| Gross Profit | 1.01 Billion | 921.28 Million | 774.95 Million | 608.39 Million | 414.71 Million | 171.83 Million |
| Operating Expenses | 285.72 Million | 489.41 Million | 382.97 Million | 321.06 Million | 253.43 Million | 89.28 Million |
| Selling, General and Administrative Expenses | 285.72 Million | 111.5 Million | 86 Million | 77.09 Million | 55.73 Million | 85.37 Million |
| Research and Development Expenses | - | - | - | 120 Thousand | 220 Thousand | 3.42 Million |
| Other Expenses | - | 16.85 Million | 7.89 Million | 3.8 Million | 3 Million | -490 Thousand |
| Cost and Expenses | 5.48 Billion | 4.86 Billion | 3.52 Billion | 2.71 Billion | 1.8 Billion | 1.27 Billion |
| Operating Income | 1.05 Billion | 433.78 Million | 409.28 Million | 281.58 Million | 154.31 Million | 82.55 Million |
| Interest Expense | 30.35 Million | 21.8 Million | 23.89 Million | 12.46 Million | 19.47 Million | 20.77 Million |
| Income Tax Expense | 131.12 Million | 113.62 Million | 98.41 Million | 72.32 Million | 37.03 Million | 19.72 Million |
| Earnings before Tax | 574.88 Million | 444.72 Million | 385.31 Million | 281.93 Million | 144.62 Million | 69.94 Million |
| Net Income | 443.76 Million | 268.6 Million | 286.9 Million | 209.6 Million | 107.59 Million | 50.22 Million |
| Earnings Per Share Basic | 13.13 | 12.03 | 11.62 | 12.74 | 8.62 | 25.11 |
| Earnings Per Share Diluted | 13.13 | 12.03 | 11.62 | 12.74 | 8.62 | 25.11 |
| Weighted Average Shares Outstanding | 33.79 Million | 27.52 Million | 24.68 Million | 16.45 Million | 12.47 Million | 2 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.79 Million | 27.52 Million | 24.68 Million | 16.45 Million | 12.47 Million | 2 Million |
| Gross Margin | 0.16 | 0.17 | 0.20 | 0.20 | 0.21 | 0.13 |
| EBIT Margin | 0.10 | 0.10 | 0.12 | 0.11 | 0.10 | 0.08 |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 |
| EBITDA | 629.42 Million | 456.35 Million | 464.83 Million | 322.78 Million | 189.34 Million | 111.25 Million |
| Earnings Before Tax Margin | 0.16 | 0.08 | 0.10 | 0.09 | 0.08 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 6.54 Billion | 1.16 Billion | 1.23 Billion | 2.52 Billion | 1.61 Billion |
| Cost of Revenue | 2.12 Billion | 5.52 Billion | 1.05 Billion | 969.07 Million | 2.1 Billion | 1.34 Billion |
| Gross Profit | 423.79 Million | 1.01 Billion | 104.71 Million | 265.12 Million | 421.9 Million | 273.82 Million |
| Operating Expenses | 198.69 Million | 441.24 Million | 135.66 Million | 187.07 Million | 115.39 Million | 96.23 Million |
| Selling, General and Administrative Expenses | 198.69 Million | - | 135.66 Million | 114.23 Million | 115.39 Million | 96.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.8 Million | 34.27 Million | 1.62 Million | 2.54 Million | - | 24.15 Million |
| Cost and Expenses | 2.32 Billion | 5.96 Billion | 1.19 Billion | 1.15 Billion | 2.22 Billion | 1.44 Billion |
| Operating Income | 225.1 Million | 575.06 Million | -30.95 Million | 78.05 Million | 306.51 Million | 177.59 Million |
| Interest Expense | 26.83 Million | 34.45 Million | 20.12 Million | 3.31 Million | 4.38 Million | 6.64 Million |
| Income Tax Expense | 51.4 Million | 131.12 Million | -15.59 Million | 18.85 Million | 77.81 Million | 50.05 Million |
| Earnings before Tax | 202.07 Million | 574.88 Million | -49.46 Million | 77.28 Million | 308.09 Million | 195.11 Million |
| Net Income | 150.67 Million | 443.76 Million | -33.87 Million | 58.43 Million | 230.28 Million | 145.05 Million |
| Earnings Per Share Basic | 4.46 | - | -1.00 | 1.73 | 6.81 | 4.29 |
| Earnings Per Share Diluted | 4.46 | - | -1.00 | 1.73 | 6.81 | 4.29 |
| Weighted Average Shares Outstanding | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million | 33.79 Million |
| Gross Margin | 0.17 | 0.16 | 0.09 | 0.21 | 0.17 | 0.17 |
| EBIT Margin | 0.11 | - | -0.00 | 0.07 | 0.12 | 0.12 |
| Profit Margin | 0.06 | 0.07 | -0.03 | 0.05 | 0.09 | 0.09 |
| EBITDA | 269.54 Million | - | -120 Thousand | 90.89 Million | 307.23 Million | 190.1 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | -0.03 | 0.06 | 0.12 | 0.11 |
000926
0IZM
MDGL
XTP
NBLWF
OSWALGREEN