ABG Sundal Collier Holding ASA (0IZM.L)
NOK 6.84
(0.29%)
NOK 6.84
(0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.7 Billion | 2.91 Billion | 1.92 Billion | 1.35 Billion | 1.13 Billion |
| Cost of Revenue | 669.02 Million | 764.56 Million | 1.33 Billion | 838.63 Million | 328.69 Million | 305.45 Million |
| Gross Profit | 905.99 Million | 939.75 Million | 1.57 Billion | 1.08 Billion | 1.02 Billion | 831.94 Million |
| Operating Expenses | 1.24 Billion | 543.43 Million | 543.79 Million | 452.14 Million | 683.25 Million | 599.94 Million |
| Selling, General and Administrative Expenses | 875.39 Million | 0.16 | 0.26 | 0.21 | 243.15 Million | 262.37 Million |
| Research and Development Expenses | - | 0.22 | 0.35 | 0.33 | 0.25 | 0.21 |
| Other Expenses | 374.18 Million | 543.43 Million | 543.79 Million | 452.14 Million | 440.09 Million | 337.56 Million |
| Cost and Expenses | 1.24 Billion | 1.3 Billion | 1.87 Billion | 1.29 Billion | 1.01 Billion | 905.39 Million |
| Operating Income | 325.44 Million | 396.31 Million | 1.03 Billion | 635.26 Million | 339.4 Million | 232 Million |
| Interest Expense | 131.7 Million | 67.55 Million | 37.87 Million | 40.13 Million | 28.7 Million | 29.55 Million |
| Income Tax Expense | 82.54 Million | 93.77 Million | 247.95 Million | 157.86 Million | 80.3 Million | 65.42 Million |
| Earnings before Tax | 319.85 Million | 375.77 Million | 1.02 Billion | 621.43 Million | 333.97 Million | 237.44 Million |
| Net Income | 236.32 Million | 270.25 Million | 759.88 Million | 411.76 Million | 227.44 Million | 147.18 Million |
| Earnings Per Share Basic | 0.44 | 0.58 | 1.69 | 0.93 | 0.50 | 0.30 |
| Earnings Per Share Diluted | 0.44 | 0.49 | 1.39 | 0.78 | 0.45 | 0.30 |
| Weighted Average Shares Outstanding | 558.74 Million | 468.5 Million | 449.02 Million | 444 Million | 455.18 Million | 495.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 558.33 Million | 557.27 Million | 550.35 Million | 537.06 Million | 525.15 Million | 495.86 Million |
| Gross Margin | 0.58 | 0.55 | 0.54 | 0.56 | 0.76 | 0.73 |
| EBIT Margin | 0.26 | 0.31 | 0.39 | 0.36 | 0.28 | 0.21 |
| Profit Margin | 0.15 | 0.16 | 0.26 | 0.21 | 0.17 | 0.13 |
| EBITDA | 409.32 Million | 528.76 Million | 1.09 Billion | 690.19 Million | 378.37 Million | 209.31 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.36 | 0.33 | 0.25 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 392.3 Million | 509.9 Million | 402.9 Million | 545.4 Million | 1.7 Billion | 356.4 Million |
| Cost of Revenue | 232.6 Million | 286.8 Million | 230.1 Million | 123.7 Million | 800.7 Million | 212.7 Million |
| Gross Profit | 159.7 Million | 223.1 Million | 172.8 Million | 421.69 Million | 905.99 Million | 143.7 Million |
| Operating Expenses | 96.1 Million | 102.9 Million | 309.7 Million | 395.6 Million | 1.29 Billion | 92.3 Million |
| Selling, General and Administrative Expenses | - | 286.8 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 96.1 Million | -389.7 Million | -309.7 Million | -395.6 Million | -1.29 Billion | -285.5 Million |
| Cost and Expenses | 328.7 Million | 389.7 Million | 331.4 Million | 415.6 Million | 1.38 Billion | 305 Million |
| Operating Income | 63.7 Million | 120.2 Million | 71.5 Million | 129.8 Million | 325.4 Million | 51.5 Million |
| Interest Expense | - | - | - | - | 131.7 Million | 300 Thousand |
| Income Tax Expense | 14.8 Million | 30.2 Million | 19.1 Million | 32.9 Million | 82.5 Million | 15.5 Million |
| Earnings before Tax | 59.7 Million | 118.8 Million | 76.5 Million | 130.6 Million | 325.3 Million | 50.8 Million |
| Net Income | 45.1 Million | 86.9 Million | 57.7 Million | 98.22 Million | 236.32 Million | 34.7 Million |
| Earnings Per Share Basic | 0.09 | 0.17 | 0.12 | 0.20 | - | 0.07 |
| Earnings Per Share Diluted | 0.09 | 0.15 | 0.10 | 0.18 | - | 0.06 |
| Weighted Average Shares Outstanding | 527.73 Million | 520.6 Million | 493.29 Million | 488.48 Million | 558.74 Million | 489.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 574.14 Million | 573.73 Million | 565.15 Million | 557.39 Million | 558.74 Million | 558.74 Million |
| Gross Margin | 0.41 | 0.44 | 0.43 | 0.77 | 0.53 | 0.40 |
| EBIT Margin | 0.22 | 0.28 | 0.23 | 0.27 | - | 0.20 |
| Profit Margin | 0.11 | 0.17 | 0.14 | 0.18 | 0.14 | 0.10 |
| EBITDA | 85.6 Million | 141.6 Million | 93.2 Million | 149.8 Million | - | 70.9 Million |
| Earnings Before Tax Margin | 0.16 | 0.24 | 0.18 | 0.24 | 0.19 | 0.14 |
MDGL
EXAE
ENX
OSWALGREEN
DHARMAJ
000926