EUR 14.5
(2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.29 Billion | 5.35 Billion | 7.72 Billion | 6.76 Billion | 7.04 Billion | 5.75 Billion |
Cost of Revenue | -661.83 Million | - | - | - | - | - |
Gross Profit | 5.96 Billion | 5.35 Billion | 7.72 Billion | 6.76 Billion | 7.04 Billion | 5.75 Billion |
Operating Expenses | 436.76 Million | -5 Billion | -7.58 Billion | -6.61 Billion | -6.86 Billion | -4.84 Billion |
Selling, General and Administrative Expenses | 436.76 Million | 376.27 Million | 348.68 Million | 337.65 Million | 381.55 Million | 422.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.15 Billion | -5.38 Billion | -7.92 Billion | -6.95 Billion | -7.24 Billion | -5.27 Billion |
Cost and Expenses | 5.96 Billion | 5 Billion | 7.24 Billion | 6.45 Billion | 6.69 Billion | 5.43 Billion |
Operating Income | 344.62 Million | 351.61 Million | 140.7 Million | 146.55 Million | 188.49 Million | 901.98 Million |
Interest Expense | - | 30.36 Million | 430.55 Million | 472 Million | 615.37 Million | 582.47 Million |
Income Tax Expense | 60.67 Million | 92.03 Million | 128.5 Million | 96.12 Million | 103.95 Million | 105.3 Million |
Earnings before Tax | 201.21 Million | 353.53 Million | 480.65 Million | 306.87 Million | 353 Million | 320.49 Million |
Net Income | 138.65 Million | 235.42 Million | 350.52 Million | 209.9 Million | 248.07 Million | 214.2 Million |
Earnings Per Share Basic | 1.48 | 2.77 | 3.74 | 2.24 | 2.65 | 2.29 |
Earnings Per Share Diluted | 1.48 | 2.77 | 3.74 | 2.24 | 2.65 | 2.29 |
Weighted Average Shares Outstanding | 93.71 Million | 93.7 Million | 93.78 Million | 93.72 Million | 93.67 Million | 93.6 Million |
Weighted Average Shares Outstanding (Diluted) | 93.71 Million | 93.7 Million | 93.78 Million | 93.72 Million | 93.67 Million | 93.6 Million |
Gross Margin | 1.12 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.08 | 0.03 | 0.03 | 0.04 | 0.17 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 |
EBITDA | 340.83 Million | 403.41 Million | 216.19 Million | 224.02 Million | 273.84 Million | 466.1 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.02 | 0.02 | 0.03 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.67 Billion | 5.96 Billion | 1.82 Billion | 1.04 Billion | 1.71 Billion |
Cost of Revenue | - | 339.59 Million | - | - | - | - |
Gross Profit | 1.45 Billion | 1.34 Billion | 5.96 Billion | 1.82 Billion | 1.04 Billion | 1.71 Billion |
Operating Expenses | -1.25 Billion | 1.12 Billion | -5.82 Billion | -1.67 Billion | -1.27 Billion | -1.49 Billion |
Selling, General and Administrative Expenses | -57.88 Million | -52.11 Million | - | 146.53 Million | 99.99 Million | -64.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.19 Billion | -478.73 Million | -6.26 Billion | -1.81 Billion | -1.37 Billion | -1.42 Billion |
Cost and Expenses | 1.53 Billion | 1.6 Billion | 5.75 Billion | 1.76 Billion | 1.15 Billion | 1.53 Billion |
Operating Income | 193.66 Million | 216.86 Million | 132.19 Million | 150.3 Million | -233.06 Million | 220.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -22.86 Million | 18.86 Million | 60.67 Million | 20.68 Million | -37.89 Million | 57.72 Million |
Earnings before Tax | -87.98 Million | 69.98 Million | 201.21 Million | 60.12 Million | -117.52 Million | 174.39 Million |
Net Income | -65.56 Million | 50.56 Million | 138.65 Million | 38.44 Million | -79.91 Million | 116.6 Million |
Earnings Per Share Basic | -0.70 | 0.54 | - | 0.41 | -0.85 | 1.24 |
Earnings Per Share Diluted | -0.70 | 0.54 | - | 0.41 | -0.85 | 1.24 |
Weighted Average Shares Outstanding | 93.64 Million | 93.64 Million | 93.71 Million | 93.89 Million | 93.54 Million | 94.02 Million |
Weighted Average Shares Outstanding (Diluted) | 93.64 Million | 93.64 Million | 93.71 Million | 93.89 Million | 93.54 Million | 94.02 Million |
Gross Margin | 1.00 | 0.80 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | -0.09 | - | 0.09 | -0.21 | 0.14 |
Profit Margin | -0.05 | 0.03 | 0.02 | 0.02 | -0.08 | 0.07 |
EBITDA | 211.67 Million | -147.43 Million | - | 170.95 Million | -213.98 Million | 242.52 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.02 | 0.08 | -0.22 | 0.13 |
MEKO
IAUGF
URW
BRNL
BBH
PTEEF