GBp 136.8
(0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -119.25 Million | -40 Million | 89.15 Million | 159.57 Million | 44.17 Million | 75.1 Million |
Cost of Revenue | 8 Million | 9.59 Million | 9.89 Million | 6.94 Million | 5.35 Million | 3.54 Million |
Gross Profit | -127.25 Million | -49.6 Million | 79.26 Million | 152.63 Million | 38.81 Million | 71.55 Million |
Operating Expenses | -119.25 Million | 1.13 Million | 1.24 Million | 1.08 Million | 1.06 Million | 963 Thousand |
Selling, General and Administrative Expenses | 1.09 Million | 1.06 Million | 1.22 Million | 962 Thousand | 1.03 Million | 884 Thousand |
Research and Development Expenses | - | -0.39 | 0.52 | 0.96 | 0.79 | 1.91 |
Other Expenses | -120.34 Million | 64 Thousand | 20 Thousand | 125 Thousand | 37 Thousand | 79 Thousand |
Cost and Expenses | -119.25 Million | 1.13 Million | 1.24 Million | 1.08 Million | 1.06 Million | 963 Thousand |
Operating Income | -116.04 Million | -38.15 Million | 87.9 Million | 158.49 Million | 43.1 Million | 75.03 Million |
Interest Expense | 3.51 Million | 2.98 Million | 489 Thousand | 943 Thousand | 1.99 Million | 894 Thousand |
Income Tax Expense | 157 Thousand | 285 Thousand | 659 Thousand | 529 Thousand | 312 Thousand | 222 Thousand |
Earnings before Tax | -120.88 Million | -41.13 Million | 87.9 Million | 158.49 Million | 43.1 Million | 74.13 Million |
Net Income | -121.03 Million | -41.42 Million | 87.25 Million | 157.96 Million | 42.79 Million | 73.91 Million |
Earnings Per Share Basic | -0.22 | -0.09 | 0.17 | 0.35 | 0.11 | 0.27 |
Earnings Per Share Diluted | -0.22 | -0.09 | 0.17 | 0.35 | 0.11 | 0.27 |
Weighted Average Shares Outstanding | 548.69 Million | 454.7 Million | 509.59 Million | 454.7 Million | 396.69 Million | 277.06 Million |
Weighted Average Shares Outstanding (Diluted) | 548.69 Million | 454.7 Million | 509.59 Million | 454.7 Million | 396.69 Million | 277.06 Million |
Gross Margin | 1.07 | 1.24 | 0.89 | 0.96 | 0.88 | 0.95 |
EBIT Margin | 0.97 | 0.95 | 0.99 | 0.99 | 0.98 | 1.00 |
Profit Margin | 1.01 | 1.04 | 0.98 | 0.99 | 0.97 | 0.98 |
EBITDA | -116.04 Million | -28.25 Million | 87.9 Million | 158.49 Million | 43.1 Million | 75.03 Million |
Earnings Before Tax Margin | 0.97 | 0.95 | 0.99 | 0.99 | 0.98 | 1.00 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 47.81 Million | -119.25 Million | -65.81 Million | -41.34 Million | -40 Million | 152.37 Million |
Cost of Revenue | 3.15 Million | 8 Million | 3.67 Million | 4.12 Million | 9.59 Million | 4.58 Million |
Gross Profit | 44.66 Million | -127.25 Million | -69.49 Million | -45.46 Million | -49.6 Million | 147.79 Million |
Operating Expenses | -592 Thousand | 1.62 Million | 1.10 | 1.17 | 1.13 Million | 0.92 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -592 Thousand | 548.69 Million | 1.10 | 1.17 | 64 Thousand | 0.92 |
Cost and Expenses | 3.74 Million | 1.62 Million | 4.22 Million | 4.66 Million | 1.13 Million | 5.09 Million |
Operating Income | 44.07 Million | -120.88 Million | -70.03 Million | -46 Million | -38.15 Million | 147.28 Million |
Interest Expense | - | 3.51 Million | - | - | 2.98 Million | - |
Income Tax Expense | 38 Thousand | 157 Thousand | 72 Thousand | 85 Thousand | 285 Thousand | 86 Thousand |
Earnings before Tax | 42.04 Million | -120.88 Million | -72.38 Million | -48.49 Million | -41.13 Million | 140.78 Million |
Net Income | 42.01 Million | -121.03 Million | -72.45 Million | -48.58 Million | -41.42 Million | 140.69 Million |
Earnings Per Share Basic | 0.09 | - | -0.13 | -0.09 | - | 0.24 |
Earnings Per Share Diluted | 0.09 | - | -0.13 | -0.09 | - | 0.24 |
Weighted Average Shares Outstanding | 462.44 Million | 548.69 Million | 548.53 Million | 548.92 Million | 454.7 Million | 586.78 Million |
Weighted Average Shares Outstanding (Diluted) | 462.44 Million | 548.69 Million | 548.53 Million | 548.92 Million | 454.7 Million | 586.78 Million |
Gross Margin | 0.93 | 1.07 | 1.06 | 1.10 | 1.24 | 0.97 |
EBIT Margin | 0.92 | - | 1.06 | 1.11 | - | 0.97 |
Profit Margin | 0.88 | 1.01 | 1.10 | 1.18 | 1.04 | 0.92 |
EBITDA | 44.07 Million | - | -70.03 Million | -46 Million | - | 147.28 Million |
Earnings Before Tax Margin | 0.92 | 1.01 | 1.06 | 1.11 | 0.95 | 0.97 |
PTEEF
WUW
MEKO
UAMA
2884
BRNL