USD 0.04
(0.0%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.2 Million | 24.2 Million | 12.94 Million | 10.07 Million | 12.19 Million | 16.24 Million |
Cost of Revenue | 16.56 Million | 16.56 Million | 10.14 Million | 7.27 Million | 9.62 Million | 11.78 Million |
Gross Profit | 7.64 Million | 7.64 Million | 2.8 Million | 2.79 Million | 2.56 Million | 4.45 Million |
Operating Expenses | 5.92 Million | 3.67 Million | 2.75 Million | 1.9 Million | 2.67 Million | 2.54 Million |
Selling, General and Administrative Expenses | 4.16 Million | 1.9 Million | 1.64 Million | 1.12 Million | 1.62 Million | 1.43 Million |
Research and Development Expenses | 1.76 Million | 1.3 Million | 1.1 Million | 775.6 Thousand | 1.05 Million | 1.11 Million |
Other Expenses | - | 1.76 Million | - | - | - | - |
Cost and Expenses | 22.49 Million | 20.23 Million | 12.89 Million | 9.17 Million | 12.3 Million | 14.33 Million |
Operating Income | 1.71 Million | 1.26 Million | 50.51 Thousand | 893.94 Thousand | -114.21 Thousand | 1.91 Million |
Interest Expense | 301.95 Thousand | 301.95 Thousand | 194.45 Thousand | 145.39 Thousand | 199.11 Thousand | 321.99 Thousand |
Income Tax Expense | - | 1.76 Million | 822.38 | 39.52 Thousand | 1.61 Million | -1.55 Million |
Earnings before Tax | 1.07 Million | 1.07 Million | -160.52 Thousand | 711.25 Thousand | -143.1 Thousand | 1.39 Million |
Net Income | 1.07 Million | -394.09 Thousand | -161.34 Thousand | 671.72 Thousand | -1.75 Million | 2.85 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.01 | 0.05 | -0.14 | 0.22 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.01 | 0.05 | -0.14 | 0.22 |
Weighted Average Shares Outstanding | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million |
Weighted Average Shares Outstanding (Diluted) | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million |
Gross Margin | 0.32 | 0.32 | 0.22 | 0.28 | 0.21 | 0.27 |
EBIT Margin | 0.12 | 0.13 | 0.09 | 0.17 | 0.06 | 0.17 |
Profit Margin | 0.04 | -0.02 | -0.01 | 0.07 | -0.14 | 0.18 |
EBITDA | 2.88 Million | 3.25 Million | 1.46 Million | 2.07 Million | 1.21 Million | 2.52 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.00 | 0.09 | -0.01 | 0.12 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 24.2 Million | 6.41 Million | 3.66 Million | 3.81 Million | 5.84 Million | 14.74 Million |
Cost of Revenue | 16.56 Million | 4.23 Million | 2.53 Million | 2.61 Million | 4.08 Million | 11.95 Million |
Gross Profit | 7.64 Million | 2.18 Million | 1.12 Million | 1.19 Million | 1.76 Million | 2.78 Million |
Operating Expenses | 3.67 Million | 709.76 Thousand | 1.08 Million | 1.18 Million | 1.15 Million | 3.77 Million |
Selling, General and Administrative Expenses | - | 262.1 Thousand | 699.25 Thousand | 892.12 Thousand | 848.37 Thousand | - |
Research and Development Expenses | - | 330.48 Thousand | 384.84 Thousand | 296.01 Thousand | 307.15 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.23 Million | 4.94 Million | 3.62 Million | 3.8 Million | 5.23 Million | 15.73 Million |
Operating Income | 1.26 Million | 616.06 Thousand | 43.59 Thousand | 10.23 Thousand | 609.32 Thousand | -989.81 Thousand |
Interest Expense | 301.95 Thousand | 93.09 Thousand | 45.94 Thousand | 67.04 Thousand | 42.91 Thousand | 248.03 Thousand |
Income Tax Expense | 1.76 Million | 459.59 Thousand | 2.00 | 5.15 | 0.75 | -228.66 Thousand |
Earnings before Tax | 1.07 Million | 624.82 Thousand | -131.22 Thousand | -32.29 Thousand | 501.58 Thousand | -1.66 Million |
Net Income | -394.09 Thousand | 258.32 Thousand | -131.22 Thousand | -32.29 Thousand | 501.58 Thousand | -1.43 Million |
Earnings Per Share Basic | - | 0.02 | -0.01 | -0.00 | 0.04 | - |
Earnings Per Share Diluted | - | 0.02 | -0.01 | -0.00 | 0.04 | - |
Weighted Average Shares Outstanding | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million |
Weighted Average Shares Outstanding (Diluted) | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million | 12.92 Million |
Gross Margin | 0.32 | 0.34 | 0.31 | 0.31 | 0.30 | 0.19 |
EBIT Margin | - | 0.20 | 0.09 | 0.08 | 0.15 | - |
Profit Margin | -0.02 | 0.04 | -0.04 | -0.01 | 0.09 | -0.10 |
EBITDA | - | 1.25 Million | 317.79 Thousand | 290.08 Thousand | 894.52 Thousand | - |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.01 | 0.00 | 0.10 | -0.07 |
WUW
MEKO
IAUGF
2884
BRNL
BBH