USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.98 Million | 11.92 Million | 14.42 Million | 9.58 Million | 7.92 Million | 12.1 Million |
Total Current Assets | 9.28 Million | 6.51 Million | 8.1 Million | 6.37 Million | 4.69 Million | 8.47 Million |
Cash And Short Term Investments | 1.00 | -4380.94 | 1.52 Million | 1.64 Million | 1.05 Million | 627.47 Thousand |
Cash and Cash Equivalents | -2.85 Million | - | 1.52 Million | 1.64 Million | 1.05 Million | 627.47 Thousand |
Short Term Investments | 2.85 Million | - | - | - | - | - |
Net Receivables | 5.34 Million | 3.43 Million | 3.83 Million | 3.16 Million | 2.23 Million | 3.87 Million |
Inventory | 3.93 Million | 2.96 Million | 2.47 Million | 1.33 Million | 1.22 Million | 776.54 Thousand |
Other Current Assets | 368.05 Thousand | 114.99 Thousand | 269.68 Thousand | 236.87 Thousand | 178.78 Thousand | 3.19 Million |
Total Non-Current Assets | 5.69 Million | 5.41 Million | 6.31 Million | 3.2 Million | 3.23 Million | 3.62 Million |
Net PPE | 4.8 Million | 4.15 Million | 4.37 Million | 2.74 Million | 2.73 Million | 3.33 Million |
Good Will And Intangible Assets | 891.84 Thousand | 1.42 Million | 2.14 Million | 285.58 Thousand | 407.66 Thousand | 295.76 Thousand |
Good Will | - | 138.13 Thousand | 681.95 Thousand | - | - | - |
Intangible Assets | 891.84 Thousand | 1.24 Million | 1.29 Million | 285.58 Thousand | 407.66 Thousand | 295.76 Thousand |
Long-Term Investments | - | 205.77 Thousand | - | - | - | - |
Tax Assets | - | -234 Thousand | - | - | - | - |
Other Non Current Assets | - | -138.13 Thousand | -203.48 Thousand | 172.22 Thousand | 86.04 Thousand | 1.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 14.09 Million | 11.79 Million | 12.63 Million | 7.59 Million | 6.72 Million | 8.97 Million |
Total Current Liabilities | 6.23 Million | 7.16 Million | 6.47 Million | 2.54 Million | 1.6 Million | 3.49 Million |
Account Payables | 1.4 Million | 1.03 Million | 1.23 Million | 695.86 Thousand | 305.24 Thousand | 847.82 Thousand |
Tax Payables | - | - | 135.86 Thousand | - | - | - |
Short Term Debt | 3.43 Million | 4.37 Million | 3.49 Million | 948.66 Thousand | 495.25 Thousand | 1.6 Million |
Deferred Revenue | 487.86 Thousand | 1.14 Million | 693.09 Thousand | 199.23 Thousand | 57.37 Thousand | 381.73 Thousand |
Other Current Liabilities | 916.72 Thousand | 616.13 Thousand | 1.04 Million | 703.48 Thousand | 745.02 Thousand | 656.93 Thousand |
Total Non Current Liabilities | 7.85 Million | 4.62 Million | 6.16 Million | 5.04 Million | 5.12 Million | 5.48 Million |
Long-Term Debt | 2.8 Million | 3.59 Million | 4.33 Million | 4.43 Million | 4.95 Million | 5.33 Million |
Deferred Revenue Non Current | 286.61 Thousand | 355.41 Thousand | 470.49 Thousand | 533.87 Thousand | 581.28 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 44.36 Thousand | 1.08 Million | -58.18 Thousand | -539.12 Thousand | 44.91 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 894.08 Thousand | -131.48 Thousand | 1.41 Million | 1.56 Million | 790.2 Thousand | 2.66 Million |
Stock Holders Equity | 894.08 Thousand | -131.48 Thousand | 1.41 Million | 1.56 Million | 790.2 Thousand | 2.66 Million |
Common Stock | 2.00 | 0.74 | 0.80 | 0.80 | 0.70 | 0.75 |
Retained Earnings | -1.26 Million | -1.72 Million | -313.86 Thousand | -151.84 Thousand | -727.22 Thousand | 1.09 Million |
Accumulated other comprehensive income | - | 1.59 Million | 1.72 Million | 1.71 Million | 1.51 Million | 1.56 Million |
Common Stock Equity | 894.08 Thousand | -131.48 Thousand | 1.41 Million | 1.56 Million | 790.2 Thousand | 2.66 Million |
Capital Lease Obligation | 2.85 Million | 991.41 Thousand | 1.51 Million | 427.95 Thousand | 1.78 Million | - |
Total Investments | 2.85 Million | 205.77 Thousand | - | - | - | - |
Total Debt | 6.23 Million | 8.95 Million | 9.33 Million | 5.81 Million | 5.44 Million | 6.94 Million |
Net Debt | 9.08 Million | 8.95 Million | 7.81 Million | 4.16 Million | 4.39 Million | 6.31 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 14.98 Million | 14.98 Million | 12.07 Million | 10.75 Million | 11.15 Million | 11.92 Million |
Total Current Assets | 9.28 Million | 9.28 Million | 7.2 Million | 5.78 Million | 5.78 Million | 6.51 Million |
Cash And Short Term Investments | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -4380.94 |
Cash and Cash Equivalents | -2.85 Million | -2.85 Million | - | - | - | - |
Short Term Investments | 2.85 Million | 2.85 Million | - | - | - | - |
Net Receivables | 5.34 Million | 5.34 Million | 3.71 Million | 2.29 Million | 2.89 Million | 3.43 Million |
Inventory | 3.93 Million | 3.93 Million | 3.37 Million | 3.32 Million | 2.74 Million | 2.96 Million |
Other Current Assets | 368.05 Thousand | 368.05 Thousand | 113.12 Thousand | 166.6 Thousand | 146.69 Thousand | 114.99 Thousand |
Total Non-Current Assets | 5.69 Million | 5.69 Million | 4.87 Million | 4.96 Million | 5.37 Million | 5.41 Million |
Net PPE | 4.8 Million | 4.8 Million | 3.71 Million | 3.78 Million | 4.12 Million | 4.15 Million |
Good Will And Intangible Assets | 891.84 Thousand | 891.84 Thousand | 1.28 Million | 1.33 Million | 1.37 Million | 1.42 Million |
Good Will | - | - | 140.95 Thousand | 137.51 Thousand | 140.93 Thousand | 138.13 Thousand |
Intangible Assets | 891.84 Thousand | 891.84 Thousand | 1.09 Million | 1.14 Million | 1.19 Million | 1.24 Million |
Long-Term Investments | - | - | 193.74 Thousand | 204.86 Thousand | 209.95 Thousand | 205.77 Thousand |
Tax Assets | - | - | - | -213.73 Thousand | -197.83 Thousand | -234 Thousand |
Other Non Current Assets | - | - | -314.76 Thousand | -137.51 Thousand | -140.93 Thousand | -138.13 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 14.09 Million | 14.09 Million | 11.65 Million | 10.19 Million | 10.54 Million | 11.79 Million |
Total Current Liabilities | 6.23 Million | 6.23 Million | 7.23 Million | 5.85 Million | 5.87 Million | 7.16 Million |
Account Payables | 1.4 Million | 1.4 Million | 1.74 Million | 1.59 Million | 1.64 Million | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.43 Million | 3.43 Million | 4.09 Million | 2.9 Million | 3.42 Million | 4.37 Million |
Deferred Revenue | 487.86 Thousand | 487.86 Thousand | 1.28 Million | 125.46 Thousand | 401.94 Thousand | 1.14 Million |
Other Current Liabilities | 916.72 Thousand | 916.72 Thousand | 120.43 Thousand | 1.22 Million | 403.67 Thousand | 616.13 Thousand |
Total Non Current Liabilities | 7.85 Million | 7.85 Million | 4.41 Million | 4.34 Million | 4.66 Million | 4.62 Million |
Long-Term Debt | 2.8 Million | 2.8 Million | 3.73 Million | 3.57 Million | 3.71 Million | 3.59 Million |
Deferred Revenue Non Current | 286.61 Thousand | 286.61 Thousand | 296.82 Thousand | 320.7 Thousand | 330.92 Thousand | 355.41 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 378.85 Thousand | -1.00 | 45.26 Thousand | 44.36 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 894.08 Thousand | 894.08 Thousand | 203.15 Thousand | 326.22 Thousand | 367.42 Thousand | -131.48 Thousand |
Stock Holders Equity | 894.08 Thousand | 894.08 Thousand | 203.15 Thousand | 326.22 Thousand | 367.42 Thousand | -131.48 Thousand |
Common Stock | 2.00 | 2.00 | 0.75 | 0.74 | 0.75 | 0.74 |
Retained Earnings | -1.26 Million | -1.26 Million | -1.42 Million | -1.26 Million | -1.26 Million | -1.72 Million |
Accumulated other comprehensive income | - | - | -1.51 | 1.58 Million | 1.62 Million | 1.59 Million |
Common Stock Equity | 894.08 Thousand | 894.08 Thousand | 203.15 Thousand | 326.22 Thousand | 367.42 Thousand | -131.48 Thousand |
Capital Lease Obligation | 2.85 Million | 2.85 Million | 675.68 Thousand | 769.43 Thousand | 900.54 Thousand | 991.41 Thousand |
Total Investments | 2.85 Million | 2.85 Million | 193.74 Thousand | 204.86 Thousand | 209.95 Thousand | 205.77 Thousand |
Total Debt | 6.23 Million | 6.23 Million | 8.5 Million | 7.25 Million | 8.04 Million | 8.95 Million |
Net Debt | 9.08 Million | 9.08 Million | 8.5 Million | 7.25 Million | 8.04 Million | 8.95 Million |
WUW
MEKO
IAUGF
2884
BRNL
BBH