SEK 141.0
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.2 Billion | 15.77 Billion | 13.22 Billion | 12.19 Billion | 12.87 Billion | 10.86 Billion |
Total Current Assets | 7.46 Billion | 7.08 Billion | 5.65 Billion | 4.63 Billion | 4.78 Billion | 4.55 Billion |
Cash And Short Term Investments | 623 Million | 741 Million | 892 Million | 420 Million | 355 Million | 205 Million |
Cash and Cash Equivalents | 623 Million | 741 Million | 892 Million | 420 Million | 355 Million | 205 Million |
Short Term Investments | - | -79 Million | -62 Million | -62 Million | -67 Million | -47 Million |
Net Receivables | 2.36 Billion | 2.19 Billion | 1.72 Billion | 1.49 Billion | 1.57 Billion | 868 Million |
Inventory | 4.45 Billion | 4.14 Billion | 3.02 Billion | 2.7 Billion | 2.85 Billion | 2.81 Billion |
Other Current Assets | 18 Million | 1 Million | 11 Million | 7 Million | 6 Million | 1 Million |
Total Non-Current Assets | 8.74 Billion | 8.69 Billion | 7.57 Billion | 7.56 Billion | 8.08 Billion | 6.31 Billion |
Net PPE | 2.61 Billion | 2.6 Billion | 2.08 Billion | 2.05 Billion | 2.28 Billion | 490 Million |
Good Will And Intangible Assets | 5.8 Billion | 5.93 Billion | 5.39 Billion | 5.41 Billion | 5.69 Billion | 5.74 Billion |
Good Will | 4.1 Billion | 4.13 Billion | 3.76 Billion | 3.67 Billion | 3.77 Billion | 3.68 Billion |
Intangible Assets | 1.69 Billion | 1.79 Billion | 1.63 Billion | 1.73 Billion | 1.92 Billion | 2.05 Billion |
Long-Term Investments | 158 Million | 136 Million | 94 Million | 98 Million | 101 Million | 77 Million |
Tax Assets | 169 Million | 19 Million | 3 Million | 1 Million | -101 Million | -77 Million |
Other Non Current Assets | - | 2 Million | 1 Million | -1 Million | 101 Million | 77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.03 Billion | 9.84 Billion | 8 Billion | 7.59 Billion | 8.53 Billion | 7.01 Billion |
Total Current Liabilities | 4.39 Billion | 3.93 Billion | 3.42 Billion | 3.28 Billion | 3.43 Billion | 3.28 Billion |
Account Payables | 2.42 Billion | 2.19 Billion | 1.68 Billion | 1.32 Billion | 1.35 Billion | 1.36 Billion |
Tax Payables | 65 Million | 70 Million | 115 Million | 107 Million | 75 Million | 86 Million |
Short Term Debt | 595 Million | 520 Million | 664 Million | 816 Million | 1.2 Billion | 1.08 Billion |
Deferred Revenue | 65 Million | - | 846 Million | 728 Million | 680 Million | 86 Million |
Other Current Liabilities | 1.3 Billion | 1.22 Billion | 227 Million | 418 Million | 193 Million | 755 Million |
Total Non Current Liabilities | 5.63 Billion | 5.91 Billion | 4.57 Billion | 4.31 Billion | 5.1 Billion | 3.72 Billion |
Long-Term Debt | 3.63 Billion | 5.31 Billion | 4.13 Billion | 3.87 Billion | 4.64 Billion | 3.22 Billion |
Deferred Revenue Non Current | 1.37 Billion | - | 62 Million | 49 Million | 37 Million | 27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Million | 91 Million | 21 Million | 1 Million | -1 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.17 Billion | 5.92 Billion | 5.22 Billion | 4.59 Billion | 4.33 Billion | 3.85 Billion |
Stock Holders Equity | 6.03 Billion | 5.8 Billion | 5.17 Billion | 4.52 Billion | 4.3 Billion | 3.82 Billion |
Common Stock | 141 Million | 141 Million | 141 Million | 141 Million | 141 Million | 141 Million |
Retained Earnings | 2.86 Billion | 2.6 Billion | 2.35 Billion | 1.8 Billion | 1.4 Billion | 1 Billion |
Accumulated other comprehensive income | 39 Million | 2.66 Billion | 2.03 Billion | 1.39 Billion | 1.16 Billion | 694 Million |
Common Stock Equity | 6.03 Billion | 5.8 Billion | 5.17 Billion | 4.52 Billion | 4.3 Billion | 3.82 Billion |
Capital Lease Obligation | 1.37 Billion | 1.54 Billion | 1.64 Billion | 1.6 Billion | 1.78 Billion | 3 Million |
Total Investments | 158 Million | 57 Million | 32 Million | 36 Million | 34 Million | 30 Million |
Total Debt | 5.61 Billion | 5.83 Billion | 4.8 Billion | 4.69 Billion | 5.84 Billion | 4.3 Billion |
Net Debt | 4.99 Billion | 5.09 Billion | 3.91 Billion | 4.27 Billion | 5.49 Billion | 4.1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.44 Billion | 16.55 Billion | 16.2 Billion | 16.2 Billion | 16.72 Billion | 17.15 Billion |
Total Current Assets | 7.91 Billion | 7.88 Billion | 7.46 Billion | 7.46 Billion | 7.89 Billion | 8.03 Billion |
Cash And Short Term Investments | 960 Million | 692 Million | 623 Million | 623 Million | 947 Million | 1.17 Billion |
Cash and Cash Equivalents | 960 Million | 692 Million | 623 Million | 623 Million | 947 Million | 1.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.65 Billion | 2.72 Billion | 2.36 Billion | 2.36 Billion | 2.67 Billion | 2.56 Billion |
Inventory | 4.29 Billion | 4.46 Billion | 4.45 Billion | 4.45 Billion | 4.26 Billion | 4.29 Billion |
Other Current Assets | 2.65 Billion | - | 18 Million | 18 Million | 1 Million | 2 Million |
Total Non-Current Assets | 8.53 Billion | 8.66 Billion | 8.74 Billion | 8.74 Billion | 8.83 Billion | 9.12 Billion |
Net PPE | 2.53 Billion | 2.63 Billion | 2.61 Billion | 2.61 Billion | 2.68 Billion | 2.86 Billion |
Good Will And Intangible Assets | 5.81 Billion | 5.89 Billion | 5.8 Billion | 5.8 Billion | 5.95 Billion | 6.08 Billion |
Good Will | - | - | 4.1 Billion | 4.1 Billion | - | - |
Intangible Assets | 5.81 Billion | 5.89 Billion | 1.69 Billion | 1.69 Billion | 5.95 Billion | 6.08 Billion |
Long-Term Investments | 125 Million | 131 Million | 158 Million | 158 Million | 162 Million | 140 Million |
Tax Assets | 60 Million | 6 Million | 169 Million | 169 Million | 28 Million | 37 Million |
Other Non Current Assets | 1 Million | 1 Million | - | - | - | - |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 10.1 Billion | 10.08 Billion | 10.03 Billion | 10.03 Billion | 10.35 Billion | 10.78 Billion |
Total Current Liabilities | 4.8 Billion | 4.62 Billion | 4.39 Billion | 4.39 Billion | 4.59 Billion | 4.35 Billion |
Account Payables | 4.24 Billion | 4.04 Billion | 3.8 Billion | 2.42 Billion | 4.02 Billion | 3.78 Billion |
Tax Payables | - | - | 65 Million | 65 Million | - | - |
Short Term Debt | 556 Million | 584 Million | 595 Million | 595 Million | 565 Million | 575 Million |
Deferred Revenue | -4.24 Billion | -4.04 Billion | -3.69 Billion | 65 Million | -4.02 Billion | -3.78 Billion |
Other Current Liabilities | 4.24 Billion | 4.04 Billion | 3.69 Billion | 1.3 Billion | 4.02 Billion | 3.78 Billion |
Total Non Current Liabilities | 5.3 Billion | 5.45 Billion | 5.63 Billion | 5.63 Billion | 5.75 Billion | 6.42 Billion |
Long-Term Debt | 3.53 Billion | 3.63 Billion | 3.63 Billion | 3.63 Billion | 5.28 Billion | 5.9 Billion |
Deferred Revenue Non Current | 1.28 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Million | 27 Million | 25 Million | 25 Million | 23 Million | 32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.34 Billion | 6.47 Billion | 6.17 Billion | 6.17 Billion | 6.37 Billion | 6.36 Billion |
Stock Holders Equity | 6.19 Billion | 6.31 Billion | 6.03 Billion | 6.03 Billion | 6.24 Billion | 6.24 Billion |
Common Stock | 6.34 Billion | 6.47 Billion | 141 Million | 141 Million | 6.24 Billion | 6.24 Billion |
Retained Earnings | - | - | 2.86 Billion | 2.86 Billion | - | - |
Accumulated other comprehensive income | - | - | 39 Million | 39 Million | - | - |
Common Stock Equity | 6.19 Billion | 6.31 Billion | 6.03 Billion | 6.03 Billion | 6.24 Billion | 6.24 Billion |
Capital Lease Obligation | 1.28 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.99 Billion | 2.12 Billion |
Total Investments | 125 Million | 131 Million | 158 Million | 158 Million | 162 Million | 140 Million |
Total Debt | 5.37 Billion | 5.58 Billion | 5.61 Billion | 5.61 Billion | 5.85 Billion | 6.47 Billion |
Net Debt | 4.41 Billion | 4.89 Billion | 4.99 Billion | 4.99 Billion | 4.9 Billion | 5.3 Billion |
IAUGF
URW
STNE
BBH
PTEEF
WUW