Wolftank-Adisa Holding AG (WAH.DE)
EUR 8.35
(3.09%)
EUR 8.35
(3.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 86.78 Million | 62.73 Million | 44.62 Million | 1.08 Million | 536.74 Thousand | 562.55 Thousand |
| Cost of Revenue | 73.23 Million | 39.87 Million | 28.99 Million | 25.08 Million | 44.17 Million | 42.08 Million |
| Gross Profit | 13.54 Million | 22.85 Million | 15.62 Million | -23.99 Million | -43.64 Million | -41.52 Million |
| Operating Expenses | 33.34 Million | 22.24 Million | 16.63 Million | 1.6 Million | 1.29 Million | 666.18 Thousand |
| Selling, General and Administrative Expenses | - | 7.31 Million | 7.48 Million | 432.67 Thousand | 629.15 Thousand | 174.35 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.34 Million | 22.24 Million | 16.63 Million | 1.17 Million | 668.43 Thousand | 491.82 Thousand |
| Cost and Expenses | 82.87 Million | 62.12 Million | 45.63 Million | 1.6 Million | 1.29 Million | 666.18 Thousand |
| Operating Income | 3.91 Million | 647.16 Thousand | -1.23 Million | -560.1 Thousand | 1.17 Million | 1.51 Million |
| Interest Expense | 1.92 Million | 726.51 Thousand | 1.19 Million | 197.45 Thousand | 120.51 Thousand | 114.65 Thousand |
| Income Tax Expense | 1.58 Million | 903.95 Thousand | 141.64 Thousand | -135.91 Thousand | -71.14 Thousand | -39.15 Thousand |
| Earnings before Tax | 2.02 Million | -656.92 Thousand | -2.76 Million | -765.72 Thousand | 1.51 Million | 1.4 Million |
| Net Income | -3.26 Million | -1.56 Million | -2.9 Million | -629.8 Thousand | 1.58 Million | 1.43 Million |
| Earnings Per Share Basic | -0.65 | -0.36 | -0.66 | -0.17 | 0.45 | 0.46 |
| Earnings Per Share Diluted | -0.65 | -0.36 | -0.66 | -0.17 | 0.45 | 0.46 |
| Weighted Average Shares Outstanding | 5.02 Million | 4.38 Million | 4.38 Million | 3.6 Million | 3.51 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.02 Million | 4.38 Million | 4.38 Million | 3.6 Million | 3.51 Million | 3.1 Million |
| Gross Margin | 0.16 | 0.36 | 0.35 | -22.03 | -81.31 | -73.81 |
| EBIT Margin | 0.10 | 0.07 | 0.03 | -0.43 | 2.24 | 2.73 |
| Profit Margin | -0.04 | -0.02 | -0.07 | -0.58 | 2.96 | 2.56 |
| EBITDA | 8.54 Million | 3.58 Million | 1.2 Million | 22.7 Thousand | 2.98 Million | 1.53 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | -0.03 | -0.51 | 2.19 | 2.70 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 62 Million | 28.36 Million | 86.78 Million | 28.85 Million | 30.05 Million | 15.38 Million |
| Cost of Revenue | - | 21.8 Million | 73.23 Million | 21.8 Million | 26.65 Million | 12.86 Million |
| Gross Profit | 62 Million | 6.55 Million | 13.54 Million | 7.05 Million | 3.39 Million | 2.51 Million |
| Operating Expenses | 60.6 Million | 4.29 Million | 10.48 Million | 4.79 Million | 4.31 Million | 2.81 Million |
| Selling, General and Administrative Expenses | - | 6.14 Million | - | - | 4.31 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -60.6 Million | -23.9 Thousand | -14.51 Thousand | - | 9390.00 | - |
| Cost and Expenses | 60.6 Million | 26.1 Million | 83.71 Million | 26.59 Million | 30.96 Million | 15.68 Million |
| Operating Income | 1.4 Million | 2.13 Million | 3.06 Million | 2.26 Million | -911.4 Thousand | -309.33 Thousand |
| Interest Expense | - | 1.48 Million | 1.92 Million | - | 441.2 Thousand | - |
| Income Tax Expense | 1.05 Million | 630.79 Thousand | 1.58 Million | 630.79 Thousand | 318.61 Thousand | 159.3 Thousand |
| Earnings before Tax | 250 Thousand | 1.52 Million | 2.02 Million | 1.52 Million | -1.02 Million | -514.6 Thousand |
| Net Income | -800 Thousand | -835.98 Thousand | -3.26 Million | -835.98 Thousand | -1.59 Million | -797.98 Thousand |
| Earnings Per Share Basic | -0.15 | -0.17 | - | -0.17 | -0.33 | -0.17 |
| Earnings Per Share Diluted | -0.15 | -0.17 | - | -0.17 | -0.33 | -0.17 |
| Weighted Average Shares Outstanding | 5.28 Million | 5.02 Million | 5.02 Million | 4.91 Million | 4.8 Million | 4.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.28 Million | 5.02 Million | 5.02 Million | 4.91 Million | 4.8 Million | 4.8 Million |
| Gross Margin | 1.00 | 0.23 | 0.16 | 0.24 | 0.11 | 0.16 |
| EBIT Margin | 0.02 | 0.12 | - | 0.11 | 0.02 | 0.04 |
| Profit Margin | -0.01 | -0.03 | -0.04 | -0.03 | -0.05 | -0.05 |
| EBITDA | 1.4 Million | 3.28 Million | - | 3.14 Million | 725.34 Thousand | 571.41 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.04 | 0.08 | -0.03 | -0.02 |
5285
8057
6817
PMT-PB
EJPRY
6723