Sumida Corporation (6817.T)
JPY 882.0
(-0.34%)
JPY 882.0
(-0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 147.67 Billion | 138.6 Billion | 104.92 Billion | 84.41 Billion | 94.28 Billion | 97.53 Billion |
| Cost of Revenue | 126.56 Billion | 119.29 Billion | 89.56 Billion | 73.31 Billion | 81.41 Billion | 82.22 Billion |
| Gross Profit | 21.11 Billion | 19.3 Billion | 15.35 Billion | 11.09 Billion | 12.86 Billion | 15.3 Billion |
| Operating Expenses | 12.28 Billion | 11.11 Billion | 10.03 Billion | 8.26 Billion | 9.32 Billion | 9.92 Billion |
| Selling, General and Administrative Expenses | 7.3 Billion | 11.31 Billion | 9.68 Billion | 8.79 Billion | 9.33 Billion | 9.89 Billion |
| Research and Development Expenses | 4.97 Billion | 4.51 Billion | 3.89 Billion | 3.54 Billion | 2.95 Billion | 3.72 Billion |
| Other Expenses | - | -207 Million | 343 Million | -538 Million | -5 Million | 34 Million |
| Cost and Expenses | 138.84 Billion | 130.41 Billion | 99.59 Billion | 81.57 Billion | 90.73 Billion | 92.15 Billion |
| Operating Income | 8.82 Billion | 8.18 Billion | 5.32 Billion | 2.83 Billion | 3.54 Billion | 5.38 Billion |
| Interest Expense | 2.74 Billion | 1.78 Billion | 1.44 Billion | 1.38 Billion | 1.38 Billion | 1.37 Billion |
| Income Tax Expense | 754 Million | 1.36 Billion | 1.2 Billion | 631 Million | 588 Million | 1.53 Billion |
| Earnings before Tax | 5.85 Billion | 6.53 Billion | 3.89 Billion | 1.47 Billion | 2.18 Billion | 4.06 Billion |
| Net Income | 5.06 Billion | 5.09 Billion | 2.62 Billion | 828 Million | 1.58 Billion | 2.42 Billion |
| Earnings Per Share Basic | 167.44 | 187.51 | 96.68 | 30.49 | 58.33 | 90.24 |
| Earnings Per Share Diluted | 164.68 | 185.44 | 96.68 | 30.45 | 58.17 | 88.99 |
| Weighted Average Shares Outstanding | 30.24 Million | 27.19 Million | 27.19 Million | 27.15 Million | 27.12 Million | 26.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.75 Million | 27.49 Million | 27.19 Million | 27.19 Million | 27.19 Million | 27.19 Million |
| Gross Margin | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.16 |
| EBIT Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 |
| EBITDA | 17.58 Billion | 16.26 Billion | 12.07 Billion | 8.84 Billion | 8.87 Billion | 9.01 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.03 | 0.04 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 36.47 Billion | 36.75 Billion | 36.31 Billion | 147.67 Billion | 36.73 Billion | 37.71 Billion |
| Cost of Revenue | 31.65 Billion | 32.26 Billion | 32.01 Billion | 126.56 Billion | 32.58 Billion | 31.75 Billion |
| Gross Profit | 4.81 Billion | 4.48 Billion | 4.29 Billion | 21.11 Billion | 4.15 Billion | 5.96 Billion |
| Operating Expenses | 3.09 Billion | 3.35 Billion | 3.21 Billion | 12.28 Billion | 3 Billion | 3.78 Billion |
| Selling, General and Administrative Expenses | 3.09 Billion | 1.97 Billion | 1.77 Billion | - | 1.75 Billion | 3.09 Billion |
| Research and Development Expenses | - | 1.38 Billion | 1.43 Billion | - | 1.25 Billion | 1.24 Billion |
| Other Expenses | - | -3 Million | - | - | - | - |
| Cost and Expenses | 34.74 Billion | 35.61 Billion | 35.23 Billion | 138.84 Billion | 35.59 Billion | 35.54 Billion |
| Operating Income | 1.72 Billion | 1.13 Billion | 1.08 Billion | 8.82 Billion | 1.14 Billion | 2.17 Billion |
| Interest Expense | 834 Million | 878 Million | 744 Million | 2.65 Billion | 769 Million | 763 Million |
| Income Tax Expense | 241 Million | 154 Million | 151 Million | 754 Million | -369 Million | 366 Million |
| Earnings before Tax | 951 Million | 268 Million | 464 Million | 5.85 Billion | 387 Million | 1.42 Billion |
| Net Income | 756 Million | 137 Million | 348 Million | 5.06 Billion | 702 Million | 1.08 Billion |
| Earnings Per Share Basic | 22.88 | 4.17 | 10.67 | - | 21.52 | 33.19 |
| Earnings Per Share Diluted | 22.73 | 4.12 | 10.50 | - | 18.80 | 32.74 |
| Weighted Average Shares Outstanding | 33.04 Million | 32.87 Million | 32.62 Million | 30.24 Million | 32.62 Million | 32.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.25 Million | 33.26 Million | 33.14 Million | 30.75 Million | 37.34 Million | 33.07 Million |
| Gross Margin | 0.13 | 0.12 | 0.12 | 0.14 | 0.11 | 0.16 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | - | 0.10 | 0.12 |
| Profit Margin | 0.02 | 0.00 | 0.01 | 0.03 | 0.02 | 0.03 |
| EBITDA | 4.61 Billion | 3.95 Billion | 3.7 Billion | - | 3.71 Billion | 4.59 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.06 | 0.03 | 0.06 |
2236
RVSN
DVL
WAH
5285
8057