EUR 8.35
(3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 109.92 Million | 62.8 Million | 28 Million | 17.87 Million | 15.71 Million | 8.51 Million |
Total Current Assets | 71.91 Million | 42.89 Million | 10.48 Million | 6.53 Million | 8.04 Million | 3.35 Million |
Cash And Short Term Investments | 11.74 Million | 12.74 Million | 3.4 Million | 302.81 Thousand | 1.57 Million | 110.87 Thousand |
Cash and Cash Equivalents | 11.73 Million | 12.72 Million | 3.4 Million | 302.81 Thousand | 1.57 Million | 110.87 Thousand |
Short Term Investments | 18.4 Thousand | 18.4 Thousand | 54.42 Thousand | 53.39 Thousand | 30.81 Thousand | 2826.33 |
Net Receivables | 42.71 Million | 19.01 Million | 23.9 Million | 21.95 Million | 19.51 Million | 20.1 Million |
Inventory | 12.36 Million | 5.14 Million | 5.65 Million | 5.44 Million | 6.11 Million | 5.51 Million |
Other Current Assets | 5.08 Million | 2.51 Million | 2.78 Million | 2.15 Million | 2.52 Million | 233.8 Thousand |
Total Non-Current Assets | 38.01 Million | 19.9 Million | 17.52 Million | 11.34 Million | 7.66 Million | 5.16 Million |
Net PPE | 20.57 Million | 10.52 Million | 76.54 Thousand | 104.62 Thousand | 30.49 Thousand | 1779.71 |
Good Will And Intangible Assets | 13.48 Million | 7.83 Million | 587.19 Thousand | 621.31 Thousand | 344.51 Thousand | 348.54 Thousand |
Good Will | 10.48 Million | 6.15 Million | 7.07 Million | 5.39 Million | 3.05 Million | 3.04 Million |
Intangible Assets | 2.99 Million | 1.68 Million | 587.19 Thousand | 621.31 Thousand | 344.51 Thousand | 348.54 Thousand |
Long-Term Investments | 1.85 Million | 662.37 Thousand | 717.59 Thousand | 984.43 Thousand | 679.67 Thousand | 337.05 Thousand |
Tax Assets | 723.74 Thousand | 865.03 Thousand | 12.66 Thousand | -984.43 Thousand | -679.67 Thousand | 310.12 Thousand |
Other Non Current Assets | 1.38 Million | 18.4 Thousand | 16.12 Million | 10.61 Million | 7.28 Million | 4.16 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 85.31 Million | 42.3 Million | 5.59 Million | 6.38 Million | 3.58 Million | 2.76 Million |
Total Current Liabilities | 66.89 Million | 28.43 Million | 453.05 Thousand | 1.46 Million | 174.96 Thousand | 136.87 Thousand |
Account Payables | 31.16 Million | 13.89 Million | 118.79 Thousand | 90.71 Thousand | 67.02 Thousand | 44.29 Thousand |
Tax Payables | 3.18 Million | 2.39 Million | 3.25 Million | 3.5 Million | 30.59 Thousand | 494.6 Thousand |
Short Term Debt | 15 Million | 6.45 Million | 76.5 Thousand | 496.72 Thousand | 9.5 Million | 7.54 Million |
Deferred Revenue | 3.18 Million | 3.17 Million | 1.59 Million | 836.32 Thousand | -9.5 Million | 1.2 Million |
Other Current Liabilities | 17.54 Million | 4.91 Million | -1.33 Million | 36.72 Thousand | 107.94 Thousand | -8.65 Million |
Total Non Current Liabilities | 18.41 Million | 13.87 Million | 5.13 Million | 4.92 Million | 3.41 Million | 2.62 Million |
Long-Term Debt | 12.3 Million | 6 Million | 5.04 Million | 4.81 Million | 1.5 Million | 7.95 Million |
Deferred Revenue Non Current | 1.81 Million | 774.96 Thousand | 734.15 Thousand | 1.00 | 155.65 Thousand | 235.47 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.24 Million | 7.87 Million | -651.91 Thousand | 69.28 Thousand | 1.66 Million | -6.05 Million |
Other Liabilities | 0.00 | - | - | 1.00 | - | 1.00 |
Total Equity | 24.61 Million | 20.49 Million | 24.72 Million | 13.2 Million | 11.93 Million | 5.62 Million |
Stock Holders Equity | 17.45 Million | 17.84 Million | 22.41 Million | 11.49 Million | 12.12 Million | 5.75 Million |
Common Stock | 5.02 Million | 4.38 Million | 4.38 Million | 1.2 Million | 1.17 Million | 1.03 Million |
Retained Earnings | -12.36 Million | -9.09 Million | 1.42 Million | 1.47 Million | 2.1 Million | 514.96 Thousand |
Accumulated other comprehensive income | 24.79 Million | 22.14 Million | 16.72 Million | 1.41 Million | 1.43 Million | 4.2 Million |
Common Stock Equity | 17.45 Million | 17.84 Million | 22.41 Million | 11.49 Million | 12.12 Million | 5.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.87 Million | 680.77 Thousand | 16.84 Million | 10.61 Million | 6.78 Million | 4.1 Million |
Total Debt | 27.31 Million | 12.45 Million | 5.12 Million | 5.31 Million | 1.5 Million | 15.49 Million |
Net Debt | 15.58 Million | -274.32 Thousand | 1.71 Million | 5.01 Million | -74.4 Thousand | 15.38 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 109.92 Million | 109.92 Million | 109.92 Million | 59.78 Million | 59.78 Million | 62.8 Million |
Total Current Assets | 71.91 Million | 71.91 Million | 75.14 Million | 40.54 Million | 40.54 Million | 42.89 Million |
Cash And Short Term Investments | 11.74 Million | 11.74 Million | 11.74 Million | 8.61 Million | 8.61 Million | 12.74 Million |
Cash and Cash Equivalents | 11.73 Million | 11.73 Million | 11.73 Million | 8.56 Million | 8.56 Million | 12.72 Million |
Short Term Investments | 18.4 Thousand | 18.4 Thousand | 18.4 Thousand | 45.03 Thousand | 45.03 Thousand | 18.4 Thousand |
Net Receivables | 42.71 Million | 42.71 Million | 42.37 Million | 19.85 Million | 21.44 Million | 19.01 Million |
Inventory | 12.36 Million | 12.36 Million | 12.36 Million | 5.75 Million | 6.4 Million | 5.14 Million |
Other Current Assets | 5.08 Million | 5.08 Million | 8.65 Million | 2.9 Million | 4.09 Million | 2.51 Million |
Total Non-Current Assets | 38.01 Million | 38.01 Million | 34.78 Million | 19.23 Million | 19.23 Million | 19.9 Million |
Net PPE | 20.57 Million | 20.57 Million | 17.62 Million | 10.49 Million | 6.74 Million | 10.52 Million |
Good Will And Intangible Assets | 13.48 Million | 13.48 Million | 13.45 Million | 7.06 Million | 7.06 Million | 7.83 Million |
Good Will | 10.48 Million | 10.48 Million | 10.48 Million | 5.54 Million | 5.54 Million | 6.15 Million |
Intangible Assets | 2.99 Million | 2.99 Million | 2.97 Million | 1.51 Million | 1.51 Million | 1.68 Million |
Long-Term Investments | 1.85 Million | 1.85 Million | 728.45 Thousand | 1.14 Million | 1.19 Million | 662.37 Thousand |
Tax Assets | 723.74 Thousand | 723.74 Thousand | - | 483.7 Thousand | - | 865.03 Thousand |
Other Non Current Assets | 1.38 Million | 1.38 Million | 2.96 Million | 45.03 Thousand | 4.23 Million | 18.4 Thousand |
Other Assets | 1.00 | 1.00 | - | -1.00 | - | - |
Total Liabilities | 85.31 Million | 85.31 Million | 85.31 Million | 40.7 Million | 40.7 Million | 42.3 Million |
Total Current Liabilities | 66.89 Million | 66.89 Million | 68.28 Million | 29.94 Million | 25.11 Million | 28.43 Million |
Account Payables | 31.16 Million | 31.16 Million | 30.73 Million | 14.17 Million | 14.17 Million | 13.89 Million |
Tax Payables | 3.18 Million | 3.18 Million | - | 1.99 Million | - | 2.39 Million |
Short Term Debt | 15 Million | 15 Million | 15 Million | 4.56 Million | 4.56 Million | 6.45 Million |
Deferred Revenue | 3.18 Million | 3.18 Million | - | 2.41 Million | - | 3.17 Million |
Other Current Liabilities | 17.54 Million | 17.54 Million | 22.54 Million | 8.79 Million | 6.37 Million | 4.91 Million |
Total Non Current Liabilities | 18.41 Million | 18.41 Million | 17.02 Million | 10.75 Million | 15.59 Million | 13.87 Million |
Long-Term Debt | 12.3 Million | 12.3 Million | 12.3 Million | 7.2 Million | 7.2 Million | 6 Million |
Deferred Revenue Non Current | 1.81 Million | 1.81 Million | - | 784.85 Thousand | - | 774.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.24 Million | 4.24 Million | 4.71 Million | 3.55 Million | 8.38 Million | 7.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.61 Million | 24.61 Million | 24.61 Million | 19.07 Million | 19.07 Million | 20.49 Million |
Stock Holders Equity | 17.45 Million | 17.45 Million | 17.45 Million | 16.26 Million | 16.26 Million | 17.84 Million |
Common Stock | 5.02 Million | 5.02 Million | 5.02 Million | 4.8 Million | 4.8 Million | 4.38 Million |
Retained Earnings | -12.36 Million | -12.36 Million | -12.36 Million | -10.69 Million | -10.69 Million | -9.09 Million |
Accumulated other comprehensive income | 24.79 Million | 24.79 Million | 1.44 Million | 22.15 Million | 1.47 Million | 22.14 Million |
Common Stock Equity | 17.45 Million | 17.45 Million | 17.45 Million | 16.26 Million | 16.26 Million | 17.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.87 Million | 1.87 Million | 746.85 Thousand | 1.19 Million | 1.23 Million | 680.77 Thousand |
Total Debt | 27.31 Million | 27.31 Million | 27.31 Million | 11.76 Million | 11.76 Million | 12.45 Million |
Net Debt | 15.58 Million | 15.58 Million | 15.58 Million | 3.19 Million | 3.19 Million | -274.32 Thousand |
5285
8057
6817
PMT-PB
EJPRY
6723