EUR 29.13
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.92 Billion | 5.15 Billion | 3.62 Billion | 3.14 Billion | 2.91 Billion | 2.7 Billion |
Cost of Revenue | 2.75 Billion | 2.28 Billion | 1.39 Billion | 1.06 Billion | 973.1 Million | 954.6 Million |
Gross Profit | 2.17 Billion | 2.86 Billion | 2.23 Billion | 2.07 Billion | 1.93 Billion | 1.75 Billion |
Operating Expenses | 1.12 Billion | 2.4 Billion | 959.5 Million | 857.1 Million | 2.94 Billion | 789.2 Million |
Selling, General and Administrative Expenses | 818.3 Million | 187.5 Million | 238.2 Million | 125.7 Million | 132.7 Million | 139.6 Million |
Research and Development Expenses | 13 Million | 1.7 Million | 1.3 Million | 1.6 Million | 1.3 Million | 0.94 |
Other Expenses | - | 2.22 Billion | 721.3 Million | 731.4 Million | 2.81 Billion | 649.6 Million |
Cost and Expenses | 3.16 Billion | 4.69 Billion | 2.34 Billion | 1.92 Billion | 3.91 Billion | 1.74 Billion |
Operating Income | 1.76 Billion | -363.7 Million | 6.03 Billion | 5.46 Billion | 3.56 Billion | 964.4 Million |
Interest Expense | 815.6 Million | 623.1 Million | 478.8 Million | 419.3 Million | 419 Million | 386 Million |
Income Tax Expense | -2.57 Billion | -63.3 Million | 2.65 Billion | 1.67 Billion | 1.84 Billion | 1.47 Billion |
Earnings before Tax | -9.1 Billion | -732.7 Million | 5.48 Billion | 5.01 Billion | 3.13 Billion | 3.87 Billion |
Net Income | -6.28 Billion | -669.4 Million | 2.68 Billion | 3.26 Billion | 1.18 Billion | 2.3 Billion |
Earnings Per Share Basic | -7.80 | -0.85 | 3.57 | 4.65 | 1.77 | 3.62 |
Earnings Per Share Diluted | -7.80 | -0.85 | 3.57 | 4.65 | 1.77 | 3.62 |
Weighted Average Shares Outstanding | 806.25 Million | 785.12 Million | 626.46 Million | 693.77 Million | 672.02 Million | 637.94 Million |
Weighted Average Shares Outstanding (Diluted) | 806.25 Million | 788.25 Million | 630.29 Million | 693.77 Million | 672.02 Million | 637.94 Million |
Gross Margin | 0.44 | 0.56 | 0.62 | 0.66 | 0.67 | 0.65 |
EBIT Margin | 0.44 | 0.18 | 2.63 | 1.77 | 1.97 | 1.84 |
Profit Margin | -1.28 | -0.13 | 0.74 | 1.04 | 0.41 | 0.85 |
EBITDA | 2.17 Billion | 1.25 Billion | 1.98 Billion | 5.55 Billion | 5.73 Billion | 4.98 Billion |
Earnings Before Tax Margin | 0.36 | -0.07 | 1.66 | 1.74 | 1.22 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.66 Billion | 1.42 Billion | 4.92 Billion | 1.43 Billion | 1.37 Billion |
Cost of Revenue | 666 Million | 847.8 Million | 660 Million | 2.04 Billion | 642.4 Million | 663.7 Million |
Gross Profit | 874.1 Million | 819.7 Million | 765.2 Million | 2.88 Billion | 796.2 Million | 715.5 Million |
Operating Expenses | 259 Million | 263.2 Million | 164.9 Million | 1.12 Billion | 332.8 Million | 668.7 Million |
Selling, General and Administrative Expenses | 189.7 Million | 188.3 Million | 135.3 Million | - | 217.5 Million | 227.5 Million |
Research and Development Expenses | 500 Thousand | 2.4 Million | 4.09 Million | - | 1.7 Million | 1.6 Million |
Other Expenses | -287.2 Million | -263.2 Million | -164.9 Million | -1.12 Billion | -311.8 Million | -404 Million |
Cost and Expenses | 953.2 Million | 1.11 Billion | 824.9 Million | 3.16 Billion | 975.2 Million | 1.33 Billion |
Operating Income | 586.9 Million | 556.5 Million | 600.3 Million | 1.76 Billion | 737.4 Million | -2.49 Billion |
Interest Expense | 222 Million | 202.5 Million | 225.7 Million | 815.6 Million | 206.7 Million | 187.3 Million |
Income Tax Expense | -166.4 Million | 86.3 Million | -1.04 Billion | -2.57 Billion | 203.6 Million | -642.4 Million |
Earnings before Tax | -979.6 Million | 409.8 Million | -3.79 Billion | -9.1 Billion | 525.1 Million | -2.68 Billion |
Net Income | -779.1 Million | 306.4 Million | -2.77 Billion | -6.28 Billion | 404.5 Million | -1.95 Billion |
Earnings Per Share Basic | -0.95 | 0.38 | -3.40 | - | 0.50 | -2.40 |
Earnings Per Share Diluted | -0.95 | 0.38 | -3.40 | - | 0.50 | -2.34 |
Weighted Average Shares Outstanding | 820.1 Million | 814.64 Million | 814.64 Million | 806.25 Million | 809 Million | 814.64 Million |
Weighted Average Shares Outstanding (Diluted) | 820.1 Million | 814.64 Million | 814.64 Million | 806.25 Million | 809 Million | 835.85 Million |
Gross Margin | 0.57 | 0.49 | 0.54 | 0.59 | 0.55 | 0.52 |
EBIT Margin | 0.40 | 0.35 | 0.45 | - | 0.56 | -1.58 |
Profit Margin | -0.51 | 0.18 | -1.94 | -1.28 | 0.28 | -1.42 |
EBITDA | 620.7 Million | 584.5 Million | 641.7 Million | - | 810.9 Million | -2.17 Billion |
Earnings Before Tax Margin | 0.38 | 0.33 | 0.42 | 0.36 | 0.51 | -1.81 |
5103
SARTHAKIND
0MT8
RSH
SATS
0956