HKD 4.3
(3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.28 Billion | 18.56 Billion | 15.98 Billion | 12.51 Billion | 11.94 Billion | 9.97 Billion |
Cost of Revenue | 15.2 Billion | 13.31 Billion | 11.23 Billion | 9.1 Billion | 8.63 Billion | 7.11 Billion |
Gross Profit | 5.07 Billion | 5.24 Billion | 4.75 Billion | 3.41 Billion | 3.3 Billion | 2.85 Billion |
Operating Expenses | 1.71 Billion | 978.81 Million | 679.25 Million | 519.02 Million | 535.34 Million | 676.99 Million |
Selling, General and Administrative Expenses | 725.23 Million | 245.39 Million | 231.57 Million | 530.09 Million | 587.51 Million | 502.15 Million |
Research and Development Expenses | 371.58 Million | 427.15 Million | 72.02 Million | 36.41 Million | - | - |
Other Expenses | 614.9 Million | 306.25 Million | 375.65 Million | -47.49 Million | -52.16 Million | 36.46 Million |
Cost and Expenses | 16.91 Billion | 14.29 Billion | 11.91 Billion | 9.61 Billion | 9.17 Billion | 7.79 Billion |
Operating Income | 3.36 Billion | 4.55 Billion | 4.38 Billion | 3.17 Billion | 2.84 Billion | 2.23 Billion |
Interest Expense | 1.08 Billion | 1.23 Billion | 1.22 Billion | 925.25 Million | 875.33 Million | 802.54 Million |
Income Tax Expense | 634.07 Million | 476.1 Million | 416.61 Million | 331.28 Million | 356.3 Million | 167.99 Million |
Earnings before Tax | 3.36 Billion | 3.29 Billion | 3.12 Billion | 2.26 Billion | 2.18 Billion | 1.74 Billion |
Net Income | 2.2 Billion | 2.29 Billion | 2.29 Billion | 1.51 Billion | 1.41 Billion | 1.26 Billion |
Earnings Per Share Basic | 0.50 | 0.53 | 0.57 | 0.38 | 0.38 | 0.34 |
Earnings Per Share Diluted | 0.51 | 0.53 | 0.57 | 0.38 | 0.38 | 0.34 |
Weighted Average Shares Outstanding | 4.32 Billion | 4.18 Billion | 3.84 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.18 Billion | 4.18 Billion | 3.84 Billion | 3.78 Billion | 3.71 Billion | 3.71 Billion |
Gross Margin | 0.25 | 0.28 | 0.30 | 0.27 | 0.28 | 0.29 |
EBIT Margin | 0.34 | 0.37 | 0.41 | 0.38 | 0.37 | 0.37 |
Profit Margin | 0.11 | 0.12 | 0.14 | 0.12 | 0.12 | 0.13 |
EBITDA | 6.82 Billion | 6.85 Billion | 6.62 Billion | 4.76 Billion | 4.45 Billion | 3.72 Billion |
Earnings Before Tax Margin | 0.17 | 0.25 | 0.27 | 0.25 | 0.24 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 7.9 Billion | 20.28 Billion | 7.15 Billion | 3.07 Billion | 3.48 Billion |
Cost of Revenue | 3.14 Billion | 6.3 Billion | 15.2 Billion | 5.4 Billion | 2.52 Billion | 2.27 Billion |
Gross Profit | 1.08 Billion | 1.6 Billion | 5.07 Billion | 1.74 Billion | 549.22 Million | 1.2 Billion |
Operating Expenses | 12.39 Million | 115.87 Million | 874.84 Million | 423.42 Million | 225.2 Million | 167.53 Million |
Selling, General and Administrative Expenses | -45.37 Million | 148.87 Million | - | 276.65 Million | 346.11 Million | -35.85 Million |
Research and Development Expenses | 89.96 Million | 70.9 Million | - | 113.98 Million | 74.26 Million | 97.53 Million |
Other Expenses | -1.67 Million | -1.46 Million | -46.25 Thousand | - | 682.09 Thousand | -4.48 Million |
Cost and Expenses | 3.16 Billion | 6.42 Billion | 16.08 Billion | 5.83 Billion | 2.75 Billion | 2.44 Billion |
Operating Income | 821.76 Million | 1.22 Billion | 3.36 Billion | 1.38 Billion | 137.33 Million | 836.8 Million |
Interest Expense | 306.03 Million | 323.1 Million | 1.08 Billion | - | 268.64 Million | 270.14 Million |
Income Tax Expense | 148.53 Million | 214.73 Million | 634.07 Million | 242.09 Million | 29.04 Million | 139.4 Million |
Earnings before Tax | 822.7 Million | 1.22 Billion | 3.36 Billion | 1.15 Billion | 138.47 Million | 832.23 Million |
Net Income | 597.5 Million | 832.09 Million | 2.2 Billion | 647.41 Million | 67.89 Million | 599 Million |
Earnings Per Share Basic | 0.16 | 0.20 | - | 0.16 | 0.02 | 0.14 |
Earnings Per Share Diluted | 0.16 | 0.20 | - | 0.17 | 0.02 | 0.14 |
Weighted Average Shares Outstanding | 4 Billion | 4.16 Billion | 4.18 Billion | 3.94 Billion | 4.53 Billion | 4.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 4 Billion | 4.16 Billion | 4.18 Billion | 3.83 Billion | 4.53 Billion | 4.17 Billion |
Gross Margin | 0.26 | 0.20 | 0.25 | 0.24 | 0.18 | 0.35 |
EBIT Margin | 0.27 | 0.20 | - | 0.27 | 0.13 | 0.32 |
Profit Margin | 0.14 | 0.11 | 0.11 | 0.09 | 0.02 | 0.17 |
EBITDA | 1.13 Billion | 1.55 Billion | - | 1.93 Billion | 386.76 Million | 1.1 Billion |
Earnings Before Tax Margin | 0.19 | 0.15 | 0.17 | 0.19 | 0.04 | 0.24 |
VNA
5103
SARTHAKIND
ORNBV
RSH
SATS