USD 22.25
(-3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.01 Billion | 1.99 Billion | 1.98 Billion | 1.88 Billion | 1.88 Billion | 2.09 Billion |
Cost of Revenue | 11.94 Billion | 862.07 Million | 783.65 Million | 744.37 Million | 787.35 Million | 780.9 Million |
Gross Profit | 5.07 Billion | 1.13 Billion | 1.2 Billion | 1.14 Billion | 1.09 Billion | 1.31 Billion |
Operating Expenses | 5.34 Billion | 945.66 Million | 984.81 Million | 1.02 Billion | 1.02 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 2.98 Billion | 455.23 Million | 461.7 Million | 474.91 Million | 509.14 Million | 436.24 Million |
Research and Development Expenses | 110 Million | 32.81 Million | 31.77 Million | 29.44 Million | 25.73 Million | 27.57 Million |
Other Expenses | 2.24 Billion | 457.62 Million | 491.32 Million | 525.01 Million | 490.76 Million | -4.74 Million |
Cost and Expenses | 17.29 Billion | 1.8 Billion | 1.76 Billion | 1.77 Billion | 1.81 Billion | 1.84 Billion |
Operating Income | -277.9 Million | 189.64 Million | 217.01 Million | 112.47 Million | 140.52 Million | 183.24 Million |
Interest Expense | 90.35 Million | 57.17 Million | 95.51 Million | 147.92 Million | 251.01 Million | 248.56 Million |
Income Tax Expense | -296.86 Million | 66.67 Million | 65.62 Million | 24.06 Million | 20.48 Million | 30.67 Million |
Earnings before Tax | -1.93 Billion | 233.22 Million | 128.34 Million | -27.83 Million | -93.16 Million | -7.96 Million |
Net Income | -1.7 Billion | 177.05 Million | 72.87 Million | -51.9 Million | -113.65 Million | -40.47 Million |
Earnings Per Share Basic | -6.28 | 2.13 | 0.81 | -0.53 | -1.17 | -0.42 |
Earnings Per Share Diluted | -6.28 | 2.13 | 0.81 | -0.53 | -1.17 | -0.42 |
Weighted Average Shares Outstanding | 270.84 Million | 83.15 Million | 89.9 Million | 97.92 Million | 96.73 Million | 96.25 Million |
Weighted Average Shares Outstanding (Diluted) | 270.84 Million | 83.15 Million | 89.94 Million | 97.92 Million | 96.73 Million | 96.25 Million |
Gross Margin | 0.30 | 0.57 | 0.61 | 0.61 | 0.58 | 0.63 |
EBIT Margin | -0.01 | 0.35 | 0.36 | 0.36 | 0.39 | 0.44 |
Profit Margin | -0.10 | 0.09 | 0.04 | -0.03 | -0.06 | -0.02 |
EBITDA | -247.35 Million | 4.58 Billion | 715.18 Million | 746.38 Million | 746.26 Million | 633.61 Million |
Earnings Before Tax Margin | -0.02 | 0.09 | 0.11 | 0.06 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.95 Billion | 4.01 Billion | 15.7 Billion | 17.01 Billion | 413.07 Million | 453.1 Million |
Cost of Revenue | 3.39 Billion | 3.38 Billion | 12.67 Billion | 13.43 Billion | 43.18 Million | 188.88 Million |
Gross Profit | 558.65 Million | 634.17 Million | 3.03 Billion | 3.58 Billion | 369.89 Million | 264.22 Million |
Operating Expenses | 624.02 Million | 649.42 Million | 2.75 Billion | 3.09 Billion | 347.81 Million | 219.85 Million |
Selling, General and Administrative Expenses | 595.02 Million | 624.42 Million | 2.66 Billion | - | 104.98 Million | 107.42 Million |
Research and Development Expenses | 29 Million | 25 Million | 88.44 Million | - | 6.46 Million | 6.84 Million |
Other Expenses | 3.01 Million | 1.19 Million | -19.56 Million | -21.87 Million | 236.36 Million | 9.37 Million |
Cost and Expenses | 4.01 Billion | 4.03 Billion | 15.43 Billion | 16.53 Billion | 390.99 Million | 408.73 Million |
Operating Income | -65.36 Million | -15.24 Million | 275.34 Million | 483.19 Million | 22.08 Million | 44.37 Million |
Interest Expense | 81.16 Million | 99.4 Million | 51.18 Million | 90.35 Million | -12.65 Million | 13.24 Million |
Income Tax Expense | -16.64 Million | -1.92 Million | -335.64 Million | -296.86 Million | -8.54 Million | 18.77 Million |
Earnings before Tax | -224.1 Million | -110.3 Million | -2 Billion | -1.93 Billion | 9.07 Million | 27.85 Million |
Net Income | -205.59 Million | -107.37 Million | -1.74 Billion | -1.7 Billion | 17.62 Million | 11.15 Million |
Earnings Per Share Basic | -0.76 | -0.40 | -6.80 | - | 0.21 | 0.13 |
Earnings Per Share Diluted | -0.76 | -0.40 | -6.80 | - | 0.21 | 0.13 |
Weighted Average Shares Outstanding | 271.59 Million | 271.51 Million | 256.55 Million | 270.84 Million | 83.85 Million | 83.77 Million |
Weighted Average Shares Outstanding (Diluted) | 271.59 Million | 271.51 Million | 256.55 Million | 270.84 Million | 83.85 Million | 83.77 Million |
Gross Margin | 0.14 | 0.16 | 0.19 | 0.21 | 0.90 | 0.58 |
EBIT Margin | 0.11 | 0.12 | 0.10 | - | 0.31 | 0.40 |
Profit Margin | -0.05 | -0.03 | -0.11 | -0.10 | 0.04 | 0.02 |
EBITDA | 442.15 Million | 470.15 Million | 1.56 Billion | - | 129.76 Million | 182.31 Million |
Earnings Before Tax Margin | -0.02 | -0.00 | 0.02 | 0.03 | 0.05 | 0.10 |
0956
VNA
5103
9584
ORNBV
RSH