EUR 60.14
(4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.28 Billion | 31.87 Billion | 17.45 Billion | 11.13 Billion | 14.14 Billion | 11.27 Billion |
Cost of Revenue | 22.45 Billion | 19.65 Billion | 9.35 Billion | 5.15 Billion | 7.2 Billion | 5.62 Billion |
Gross Profit | 14.82 Billion | 12.21 Billion | 8.1 Billion | 5.98 Billion | 6.93 Billion | 5.64 Billion |
Operating Expenses | 11.02 Billion | 14.05 Billion | 11.93 Billion | 10.84 Billion | 15.53 Billion | 8.68 Billion |
Selling, General and Administrative Expenses | 7.03 Billion | 7.89 Billion | 7.1 Billion | 6.24 Billion | 7.92 Billion | 5.23 Billion |
Research and Development Expenses | 3.16 Billion | 2.79 Billion | 2.05 Billion | 2.2 Billion | 4.83 Billion | 1.5 Billion |
Other Expenses | 823 Million | 3.36 Billion | 2.77 Billion | 2.39 Billion | 2.77 Billion | 225 Million |
Cost and Expenses | 36.17 Billion | 33.7 Billion | 21.28 Billion | 16 Billion | 22.74 Billion | 14.3 Billion |
Operating Income | 1.11 Billion | -1.83 Billion | -3.83 Billion | -4.86 Billion | -8.59 Billion | -3.03 Billion |
Interest Expense | 633 Million | 565 Million | 483 Million | 458 Million | 559 Million | 648 Million |
Income Tax Expense | 213 Million | -181 Million | -492 Million | -192 Million | 45 Million | 283 Million |
Earnings before Tax | 2.36 Billion | -9.42 Billion | -1.02 Billion | -6.94 Billion | -8.43 Billion | 1.31 Billion |
Net Income | 1.88 Billion | -9.24 Billion | -533 Million | -6.75 Billion | -8.47 Billion | 997 Million |
Earnings Per Share Basic | 0.87 | -4.69 | -0.28 | -3.85 | -6.79 | 0.91 |
Earnings Per Share Diluted | 0.90 | -4.68 | -0.28 | -3.85 | -6.79 | 0.91 |
Weighted Average Shares Outstanding | 2.16 Billion | 1.97 Billion | 1.89 Billion | 1.75 Billion | 1.24 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.09 Billion | 1.97 Billion | 1.89 Billion | 1.75 Billion | 1.24 Billion | 1.09 Billion |
Gross Margin | 0.40 | 0.38 | 0.46 | 0.54 | 0.49 | 0.50 |
EBIT Margin | 0.05 | -0.02 | -0.16 | -0.37 | -0.56 | -0.20 |
Profit Margin | 0.05 | -0.29 | -0.03 | -0.61 | -0.60 | 0.09 |
EBITDA | 1.93 Billion | -7.91 Billion | 360 Million | -4.17 Billion | -7.86 Billion | -2.27 Billion |
Earnings Before Tax Margin | 0.03 | -0.06 | -0.22 | -0.44 | -0.61 | -0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.7 Billion | 10.13 Billion | 9.93 Billion | 37.28 Billion | 9.29 Billion | 9.23 Billion |
Cost of Revenue | 6.48 Billion | 6.16 Billion | 6.05 Billion | 22.45 Billion | 5.62 Billion | 5.51 Billion |
Gross Profit | 4.21 Billion | 3.96 Billion | 3.87 Billion | 14.82 Billion | 3.66 Billion | 3.71 Billion |
Operating Expenses | 3.41 Billion | 3.79 Billion | 3.22 Billion | 13.71 Billion | 3.27 Billion | 3.38 Billion |
Selling, General and Administrative Expenses | 1.8 Billion | 2.12 Billion | 1.53 Billion | - | 1.58 Billion | 1.7 Billion |
Research and Development Expenses | 760 Million | 790 Million | 784 Million | - | 797 Million | 808 Million |
Other Expenses | -6 Million | 48 Million | -36 Million | -198 Million | 6 Million | -147 Million |
Cost and Expenses | 9.9 Billion | 9.95 Billion | 9.28 Billion | 36.17 Billion | 8.89 Billion | 8.9 Billion |
Operating Income | 796 Million | 172 Million | 652 Million | 1.11 Billion | 394 Million | 326 Million |
Interest Expense | 139 Million | 124 Million | 155 Million | 633 Million | 166 Million | 144 Million |
Income Tax Expense | 57 Million | 29 Million | 133 Million | 213 Million | -40 Million | 65 Million |
Earnings before Tax | 1.07 Billion | -630 Million | 1.82 Billion | 2.32 Billion | 176 Million | 455 Million |
Net Income | 1.01 Billion | -654 Million | 1.42 Billion | 1.88 Billion | 221 Million | 394 Million |
Earnings Per Share Basic | 0.49 | -0.31 | 0.69 | - | 0.11 | 0.19 |
Earnings Per Share Diluted | 0.47 | -0.31 | 0.66 | - | 0.10 | 0.18 |
Weighted Average Shares Outstanding | 2.18 Billion | 2.07 Billion | 2.06 Billion | 2.03 Billion | 1.97 Billion | 2.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.15 Billion | 2.08 Billion | 2.12 Billion | 2.09 Billion | 1.97 Billion | 2.07 Billion |
Gross Margin | 0.39 | 0.39 | 0.39 | 0.40 | 0.39 | 0.40 |
EBIT Margin | 0.11 | 0.06 | 0.10 | - | 0.08 | 0.05 |
Profit Margin | 0.09 | -0.06 | 0.14 | 0.05 | 0.02 | 0.04 |
EBITDA | 1.14 Billion | 573 Million | 979 Million | - | 735 Million | 494 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.07 | 0.03 | 0.04 | 0.04 |
DTCWY
600151
600246
YOJ
2530
2066