AUD 0.14
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 982.61 Thousand | 2.2 Million | 2.06 Million | 1.06 Million | 654.07 Thousand | 508.55 Thousand |
Cost of Revenue | 2.17 Million | 8.8 Million | 10.08 Million | 5.54 Million | 2.96 Million | 2.93 Million |
Gross Profit | -1.18 Million | -6.59 Million | -8.02 Million | -4.48 Million | -2.31 Million | -2.43 Million |
Operating Expenses | 982.61 Thousand | 2.11 Million | 2.02 Million | 5.94 Million | 2.77 Million | 1.35 Million |
Selling, General and Administrative Expenses | 2.21 Million | 2.11 Million | 2.02 Million | 5.94 Million | 2.77 Million | 992.66 Thousand |
Research and Development Expenses | 1.46 Million | 3.4 Million | 3.54 Million | 2.25 Million | 1.02 Million | 39.54 Thousand |
Other Expenses | - | 9120.00 | 1.49 Million | -893.15 Thousand | -161.73 Thousand | 800.83 Thousand |
Cost and Expenses | 5.28 Million | 10.91 Million | 12.11 Million | 11.48 Million | 5.74 Million | 4.29 Million |
Operating Income | -4.26 Million | -8.7 Million | -10.04 Million | -10.42 Million | -5.08 Million | -4.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 179.56 Thousand | 12.06 Thousand | 10.1 Thousand | 82.69 Thousand | 647.00 | 246.00 |
Earnings before Tax | -8.31 Million | -6.35 Million | -8.45 Million | -11.22 Million | -6.16 Million | -3.71 Million |
Net Income | -8.49 Million | -6.36 Million | -8.46 Million | -11.3 Million | -6.16 Million | -3.71 Million |
Earnings Per Share Basic | -0.06 | -0.05 | -0.07 | -0.10 | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.07 | -0.10 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 145.62 Million | 117.44 Million | 116.84 Million | 110.95 Million | 94.22 Million | 87.38 Million |
Weighted Average Shares Outstanding (Diluted) | 145.62 Million | 117.44 Million | 116.84 Million | 110.95 Million | 94.22 Million | 87.38 Million |
Gross Margin | -1.21 | -2.98 | -3.88 | -4.22 | -3.54 | -4.78 |
EBIT Margin | -4.61 | -2.49 | -3.27 | -7.78 | -7.42 | -8.69 |
Profit Margin | -8.65 | -2.88 | -4.09 | -10.63 | -9.42 | -7.31 |
EBITDA | -4.53 Million | -5.29 Million | -5.17 Million | -9.07 Million | -5.04 Million | -4.42 Million |
Earnings Before Tax Margin | -4.34 | -3.94 | -4.86 | -9.80 | -7.78 | -8.76 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 956.06 Thousand | 387.42 Thousand | 568.63 Thousand | 1.05 Million | 2.2 Million | 1.15 Million |
Cost of Revenue | 3.51 Million | 1.12 Million | 2.39 Million | 3.41 Million | 8.8 Million | 5.38 Million |
Gross Profit | -2.56 Million | -735.45 Thousand | -1.82 Million | -2.36 Million | -6.59 Million | -4.22 Million |
Operating Expenses | 1.6 Million | 768.67 Thousand | 840.37 Thousand | 837.08 Thousand | 2.11 Million | 1.27 Million |
Selling, General and Administrative Expenses | - | 773.33 Thousand | 841.64 Thousand | 843.7 Thousand | - | 1.27 Million |
Research and Development Expenses | - | 262.5 Thousand | 1.19 Million | 940.14 Thousand | - | 2.46 Million |
Other Expenses | 5930.00 | 4660.00 | 1270.00 | 6620.00 | 9120.00 | 2500.00 |
Cost and Expenses | 5.12 Million | 1.89 Million | 3.23 Million | 4.25 Million | 10.91 Million | 6.65 Million |
Operating Income | -4.17 Million | -1.5 Million | -2.66 Million | -3.2 Million | -8.7 Million | -5.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 179.56 Thousand | 171.51 Thousand | 8052.00 | 6113.00 | 12.06 Thousand | 5947.00 |
Earnings before Tax | -7.68 Million | -1.82 Million | -5.85 Million | -2.47 Million | -6.35 Million | -3.88 Million |
Net Income | -7.86 Million | -2 Million | -5.86 Million | -2.47 Million | -6.36 Million | -3.88 Million |
Earnings Per Share Basic | - | -0.05 | -0.08 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | - | -0.05 | -0.08 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 157.26 Million | 40 Million | 78.13 Million | 117.54 Million | 117.44 Million | 117.35 Million |
Weighted Average Shares Outstanding (Diluted) | 157.26 Million | 40 Million | 78.13 Million | 117.54 Million | 117.44 Million | 117.35 Million |
Gross Margin | -2.68 | -1.90 | -3.21 | -2.25 | -2.98 | -3.66 |
EBIT Margin | - | -3.62 | -2.78 | -2.26 | - | -2.70 |
Profit Margin | -8.22 | -5.16 | -10.31 | -2.35 | -2.88 | -3.36 |
EBITDA | - | -1.4 Million | -1.58 Million | -2.38 Million | - | -3.12 Million |
Earnings Before Tax Margin | -4.36 | -3.88 | -4.69 | -3.04 | -3.94 | -4.76 |
2530
2066
UT8
RTMVF
3110
TFC-PO