AUD 0.14
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.71 Million | 7.79 Million | 16.16 Million | 23.66 Million | 10 Million | 8.65 Million |
Total Current Assets | 4.7 Million | 4.12 Million | 12.05 Million | 18.64 Million | 4.54 Million | 3.57 Million |
Cash And Short Term Investments | 4.34 Million | 3.58 Million | 11.44 Million | 18.4 Million | 4.31 Million | 3.4 Million |
Cash and Cash Equivalents | 4.34 Million | 3.58 Million | 11.44 Million | 18.4 Million | 4.31 Million | 3.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 180.59 Thousand | 429.41 Thousand | 461.71 Thousand | 160.27 Thousand | 175.89 Thousand | 93.77 Thousand |
Inventory | 86 Thousand | - | 1.00 | - | - | - |
Other Current Assets | 95.66 Thousand | 115.57 Thousand | 153.68 Thousand | 81.92 Thousand | 54.86 Thousand | 73.1 Thousand |
Total Non-Current Assets | 10.88 Thousand | 3.67 Million | 4.1 Million | 5.01 Million | 5.46 Million | 5.08 Million |
Net PPE | 10.88 Thousand | 185.56 Thousand | 175.73 Thousand | 98.13 Thousand | 199.33 Thousand | 19.26 Thousand |
Good Will And Intangible Assets | 679.51 Thousand | 3.48 Million | 3.92 Million | 4.91 Million | 5.26 Million | 5.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.48 Million | 3.92 Million | 4.91 Million | 5.26 Million | 5.06 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -679.51 Thousand | -3.67 Million | -4.1 Million | -5.01 Million | -5.46 Million | -5.08 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 695 Thousand | 916.8 Thousand | 1.19 Million | 855.14 Thousand | 858.07 Thousand | 506.12 Thousand |
Total Current Liabilities | 695 Thousand | 834.71 Thousand | 1.16 Million | 772.26 Thousand | 745.2 Thousand | 506.12 Thousand |
Account Payables | 195.44 Thousand | 194.3 Thousand | 292.95 Thousand | 70.24 Thousand | 75.49 Thousand | 131.92 Thousand |
Tax Payables | - | 26.58 Thousand | 70.55 Thousand | 66.89 Thousand | - | - |
Short Term Debt | 12.03 Thousand | 140.65 Thousand | 53.75 Thousand | 35.07 Thousand | 170.34 Thousand | -318.53 Thousand |
Deferred Revenue | 46.92 Thousand | 36.3 Thousand | 134.78 Thousand | 184.74 Thousand | 272.83 Thousand | 318.53 Thousand |
Other Current Liabilities | 440.6 Thousand | 463.45 Thousand | 681.93 Thousand | 482.19 Thousand | 226.53 Thousand | 374.19 Thousand |
Total Non Current Liabilities | 1.00 | 82.09 Thousand | 28.24 Thousand | 82.88 Thousand | 112.86 Thousand | - |
Long-Term Debt | - | 24.43 Thousand | - | - | 24.49 Thousand | - |
Deferred Revenue Non Current | - | 57.66 Thousand | 28.24 Thousand | 82.88 Thousand | 88.36 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 57.66 Thousand | - | -1.00 | 88.36 Thousand | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 4.01 Million | 6.88 Million | 14.97 Million | 22.8 Million | 9.15 Million | 7.98 Million |
Stock Holders Equity | 4.01 Million | 6.88 Million | 14.97 Million | 22.8 Million | 9.15 Million | 7.98 Million |
Common Stock | 58.87 Million | 54.45 Million | 54.39 Million | 52.46 Million | 31.69 Million | 25.09 Million |
Retained Earnings | -61.87 Million | -49.92 Million | -43.55 Million | -35.08 Million | -23.78 Million | -17.61 Million |
Accumulated other comprehensive income | 7.01 Million | 2.35 Million | 4.13 Million | 5.42 Million | 1.23 Million | 503.92 Thousand |
Common Stock Equity | 4.01 Million | 6.88 Million | 14.97 Million | 22.8 Million | 9.15 Million | 7.98 Million |
Capital Lease Obligation | 12.03 Thousand | 24.43 Thousand | 53.75 Thousand | 35.07 Thousand | 24.49 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.03 Thousand | 165.08 Thousand | 53.75 Thousand | 35.07 Thousand | 194.84 Thousand | - |
Net Debt | -4.32 Million | -3.41 Million | -11.38 Million | -18.36 Million | -4.12 Million | -3.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.46 Million | 4.71 Million | 2.14 Million | 7.79 Million | 7.79 Million | 10.81 Million |
Total Current Assets | 4.77 Million | 4.7 Million | 2.06 Million | 4.12 Million | 4.12 Million | 7.39 Million |
Cash And Short Term Investments | 4.34 Million | 4.34 Million | 1.69 Million | 3.58 Million | 3.58 Million | 6.37 Million |
Cash and Cash Equivalents | 4.34 Million | 4.34 Million | 1.69 Million | 3.58 Million | 3.58 Million | 6.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 241.53 Thousand | 180.59 Thousand | 180.1 Thousand | 429.41 Thousand | 429.41 Thousand | 781.18 Thousand |
Inventory | - | 86 Thousand | - | - | - | 1.00 |
Other Current Assets | 195.73 Thousand | 95.66 Thousand | 191.42 Thousand | 115.57 Thousand | 115.57 Thousand | 235.61 Thousand |
Total Non-Current Assets | 690.39 Thousand | 10.88 Thousand | 81.19 Thousand | 3.67 Million | 3.67 Million | 3.42 Million |
Net PPE | 10.88 Thousand | 10.88 Thousand | 81.19 Thousand | 185.56 Thousand | 185.56 Thousand | 265.07 Thousand |
Good Will And Intangible Assets | - | 679.51 Thousand | - | 3.48 Million | 3.48 Million | 3.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 3.48 Million | 3.48 Million | 3.15 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 679.5 Thousand | -679.51 Thousand | -1.00 | -3.67 Million | -3.67 Million | -3.42 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 721.55 Thousand | 695 Thousand | 693.3 Thousand | 916.8 Thousand | 916.8 Thousand | 1.03 Million |
Total Current Liabilities | 721.55 Thousand | 695 Thousand | 663.68 Thousand | 834.71 Thousand | 834.71 Thousand | 996.8 Thousand |
Account Payables | 644.63 Thousand | 195.44 Thousand | 412.23 Thousand | 194.3 Thousand | 532.04 Thousand | 570.8 Thousand |
Tax Payables | - | - | - | 26.58 Thousand | - | - |
Short Term Debt | 12.03 Thousand | 12.03 Thousand | 87.31 Thousand | 140.65 Thousand | 140.65 Thousand | 197.48 Thousand |
Deferred Revenue | 46.92 Thousand | 46.92 Thousand | 21.06 Thousand | 36.3 Thousand | 36.3 Thousand | 66.17 Thousand |
Other Current Liabilities | 17.96 Thousand | 440.6 Thousand | 143.07 Thousand | 463.45 Thousand | 125.71 Thousand | 162.33 Thousand |
Total Non Current Liabilities | - | 1.00 | 29.61 Thousand | 82.09 Thousand | 82.09 Thousand | 39.12 Thousand |
Long-Term Debt | - | - | - | 24.43 Thousand | 24.43 Thousand | - |
Deferred Revenue Non Current | - | - | 29.62 Thousand | 57.66 Thousand | 57.66 Thousand | 39.12 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.00 | -1.00 | 57.66 Thousand | 57.66 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.74 Million | 4.01 Million | 1.45 Million | 6.88 Million | 6.88 Million | 9.78 Million |
Stock Holders Equity | 4.74 Million | 4.01 Million | 1.45 Million | 6.88 Million | 6.88 Million | 9.78 Million |
Common Stock | 59.63 Million | 58.87 Million | 55.02 Million | 54.45 Million | 54.45 Million | 54.39 Million |
Retained Earnings | -57.78 Million | -61.87 Million | -55.78 Million | -49.92 Million | -49.92 Million | -47.44 Million |
Accumulated other comprehensive income | 2.89 Million | 7.01 Million | 2.21 Million | 2.35 Million | 2.35 Million | 2.83 Million |
Common Stock Equity | 4.74 Million | 4.01 Million | 1.45 Million | 6.88 Million | 6.88 Million | 9.78 Million |
Capital Lease Obligation | - | 12.03 Thousand | 87.31 Thousand | 24.43 Thousand | 24.43 Thousand | 197.48 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.03 Thousand | 12.03 Thousand | 87.31 Thousand | 165.08 Thousand | 165.08 Thousand | 197.48 Thousand |
Net Debt | -4.32 Million | -4.32 Million | -1.6 Million | -3.41 Million | -3.41 Million | -6.18 Million |
2530
2066
UT8
RTMVF
3110
TFC-PO