EUR 60.14
(4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.69 Billion | 32.1 Billion | 38.77 Billion | 33.25 Billion | 31.76 Billion | 23.98 Billion |
Total Current Assets | 11.29 Billion | 9.24 Billion | 8.81 Billion | 9.88 Billion | 13.92 Billion | 8.65 Billion |
Cash And Short Term Investments | 5.4 Billion | 4.31 Billion | 4.29 Billion | 6.82 Billion | 11.31 Billion | 6.4 Billion |
Cash and Cash Equivalents | 4.68 Billion | 4.2 Billion | 4.29 Billion | 5.64 Billion | 10.87 Billion | 6.4 Billion |
Short Term Investments | 727 Million | 103 Million | - | 1.18 Billion | 440 Million | - |
Net Receivables | 4.12 Billion | 2.77 Billion | 2.43 Billion | 1.07 Billion | 1.21 Billion | 1.33 Billion |
Inventory | 1.2 Billion | 680 Million | 631 Million | 767 Million | 99 Million | 738 Million |
Other Current Assets | 564 Million | 1.47 Billion | 1.45 Billion | 1.21 Billion | 1.29 Billion | 179 Million |
Total Non-Current Assets | 27.4 Billion | 22.86 Billion | 29.95 Billion | 23.37 Billion | 17.83 Billion | 15.33 Billion |
Net PPE | 3.31 Billion | 3.53 Billion | 3.24 Billion | 3.08 Billion | 3.32 Billion | 1.64 Billion |
Good Will And Intangible Assets | 9.57 Billion | 10.13 Billion | 10.83 Billion | 7.67 Billion | 238 Million | 235 Million |
Good Will | 8.15 Billion | 8.26 Billion | 8.42 Billion | 6.1 Billion | 167 Million | 153 Million |
Intangible Assets | 1.42 Billion | 1.87 Billion | 2.41 Billion | 1.56 Billion | 71 Million | 82 Million |
Long-Term Investments | 6.32 Billion | 5.27 Billion | 12.6 Billion | 10.13 Billion | 11.89 Billion | 11.66 Billion |
Tax Assets | 126 Million | - | - | - | - | - |
Other Non Current Assets | 8.05 Billion | 3.92 Billion | 3.27 Billion | 2.47 Billion | 2.38 Billion | 1.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.01 Billion | 23.6 Billion | 23.42 Billion | 19.49 Billion | 16.57 Billion | 13.65 Billion |
Total Current Liabilities | 9.45 Billion | 8.85 Billion | 9.02 Billion | 6.86 Billion | 5.63 Billion | 5.31 Billion |
Account Payables | 790 Million | 728 Million | 860 Million | 235 Million | 272 Million | 150 Million |
Tax Payables | 1.72 Billion | 2.04 Billion | 2.56 Billion | 2.01 Billion | 1.73 Billion | - |
Short Term Debt | 190 Million | 201 Million | 185 Million | 175 Million | 196 Million | 27 Million |
Deferred Revenue | 6.45 Billion | - | 5.19 Billion | 6.35 Billion | 76 Million | -27 Million |
Other Current Liabilities | 2.02 Billion | 7.92 Billion | 2.78 Billion | 100 Million | 5.09 Billion | 5.16 Billion |
Total Non Current Liabilities | 16.56 Billion | 14.75 Billion | 14.4 Billion | 12.63 Billion | 10.93 Billion | 8.34 Billion |
Long-Term Debt | 11 Billion | 10.93 Billion | 10.92 Billion | 9.1 Billion | 7.23 Billion | 4.53 Billion |
Deferred Revenue Non Current | 4.72 Billion | - | 2.18 Billion | 1.4 Billion | 1.27 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 776 Million | 3.78 Billion | 935 Million | 1.3 Billion | 1.41 Billion | 3.8 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.68 Billion | 8.5 Billion | 15.34 Billion | 13.75 Billion | 15.18 Billion | 10.33 Billion |
Stock Holders Equity | 11.24 Billion | 7.34 Billion | 14.45 Billion | 12.26 Billion | 14.19 Billion | 10.33 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -30.59 Billion | -32.76 Billion | -23.62 Billion | -23.13 Billion | -16.36 Billion | -10.33 Billion |
Accumulated other comprehensive income | -421 Million | -443 Million | -524 Million | -535 Million | -187 Million | -188 Million |
Common Stock Equity | 11.24 Billion | 7.34 Billion | 14.45 Billion | 12.26 Billion | 14.19 Billion | 10.33 Billion |
Capital Lease Obligation | 1.74 Billion | 1.87 Billion | 1.82 Billion | 1.71 Billion | 1.71 Billion | 110 Million |
Total Investments | 7.05 Billion | 5.37 Billion | 12.6 Billion | 11.31 Billion | 12.33 Billion | 11.66 Billion |
Total Debt | 11.19 Billion | 11.13 Billion | 11.1 Billion | 9.27 Billion | 7.42 Billion | 4.53 Billion |
Net Debt | 6.51 Billion | 6.93 Billion | 6.81 Billion | 3.63 Billion | -3.44 Billion | -1.87 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.51 Billion | 39.59 Billion | 38.69 Billion | 38.69 Billion | 35.94 Billion | 34.06 Billion |
Total Current Assets | 12.48 Billion | 12.07 Billion | 11.29 Billion | 11.29 Billion | 10.67 Billion | 10.66 Billion |
Cash And Short Term Investments | 6.29 Billion | 5.76 Billion | 5.4 Billion | 5.4 Billion | 5.17 Billion | 5.53 Billion |
Cash and Cash Equivalents | 4.49 Billion | 5.01 Billion | 4.68 Billion | 4.68 Billion | 4.44 Billion | 4.99 Billion |
Short Term Investments | 1.79 Billion | 744 Million | 727 Million | 727 Million | 725 Million | 538 Million |
Net Receivables | 4.37 Billion | 4.46 Billion | 4.12 Billion | 4.12 Billion | 3 Billion | 2.57 Billion |
Inventory | 1.14 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 833 Million | 909 Million |
Other Current Assets | 679 Million | 675 Million | 564 Million | 564 Million | 1.67 Billion | 1.64 Billion |
Total Non-Current Assets | 29.03 Billion | 27.52 Billion | 27.4 Billion | 27.4 Billion | 25.27 Billion | 23.4 Billion |
Net PPE | 3.21 Billion | 3.24 Billion | 3.31 Billion | 3.31 Billion | 3.35 Billion | 3.41 Billion |
Good Will And Intangible Assets | 9.34 Billion | 9.42 Billion | 9.57 Billion | 9.57 Billion | 9.65 Billion | 9.75 Billion |
Good Will | 8.08 Billion | 8.08 Billion | 8.15 Billion | 8.15 Billion | 8.14 Billion | 8.15 Billion |
Intangible Assets | 1.26 Billion | 1.33 Billion | 1.42 Billion | 1.42 Billion | 1.51 Billion | 1.6 Billion |
Long-Term Investments | 6.41 Billion | 5.81 Billion | 6.32 Billion | 6.32 Billion | 5.14 Billion | 5.16 Billion |
Tax Assets | 127 Million | 129 Million | 126 Million | 126 Million | - | - |
Other Non Current Assets | 9.92 Billion | 8.91 Billion | 8.05 Billion | 8.05 Billion | 7.11 Billion | 5.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.73 Billion | 27.1 Billion | 26.01 Billion | 26.01 Billion | 25.43 Billion | 24.24 Billion |
Total Current Liabilities | 10.31 Billion | 9.99 Billion | 9.45 Billion | 9.45 Billion | 9.4 Billion | 8.63 Billion |
Account Payables | 752 Million | 833 Million | 790 Million | 790 Million | 799 Million | 694 Million |
Tax Payables | 2.06 Billion | 2.26 Billion | 1.72 Billion | 1.72 Billion | 2.11 Billion | 2.01 Billion |
Short Term Debt | 198 Million | 184 Million | 190 Million | 190 Million | 174 Million | 179 Million |
Deferred Revenue | 7.23 Billion | 6.97 Billion | 6.45 Billion | 6.45 Billion | - | - |
Other Current Liabilities | 2.13 Billion | 2 Billion | 2.02 Billion | 2.02 Billion | 8.43 Billion | 7.76 Billion |
Total Non Current Liabilities | 17.41 Billion | 17.1 Billion | 16.56 Billion | 16.56 Billion | 16.02 Billion | 15.6 Billion |
Long-Term Debt | 10.94 Billion | 10.97 Billion | 11 Billion | 11 Billion | 10.81 Billion | 10.85 Billion |
Deferred Revenue Non Current | 5.73 Billion | 5.34 Billion | 4.72 Billion | 4.72 Billion | -82 Million | -51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 699 Million | 746 Million | 776 Million | 776 Million | 5.2 Billion | 4.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.78 Billion | 12.49 Billion | 12.68 Billion | 12.68 Billion | 10.51 Billion | 9.82 Billion |
Stock Holders Equity | 12.35 Billion | 11.05 Billion | 11.24 Billion | 11.24 Billion | 9.35 Billion | 8.66 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -30.23 Billion | -31.24 Billion | -30.59 Billion | -30.59 Billion | -32.3 Billion | -32.53 Billion |
Accumulated other comprehensive income | -479 Million | -437 Million | -421 Million | -421 Million | -480 Million | -443 Million |
Common Stock Equity | 12.35 Billion | 11.05 Billion | 11.24 Billion | 11.24 Billion | 9.35 Billion | 8.66 Billion |
Capital Lease Obligation | 1.69 Billion | 1.7 Billion | 1.74 Billion | 1.74 Billion | 1.73 Billion | 1.77 Billion |
Total Investments | 8.34 Billion | 6.55 Billion | 7.05 Billion | 7.05 Billion | 5.86 Billion | 5.7 Billion |
Total Debt | 11.14 Billion | 11.16 Billion | 11.19 Billion | 11.19 Billion | 10.99 Billion | 11.03 Billion |
Net Debt | 6.64 Billion | 6.14 Billion | 6.51 Billion | 6.51 Billion | 6.54 Billion | 6.03 Billion |
DTCWY
600151
600246
YOJ
2530
2066