EUR 0.35
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.28 Million | 2.41 Million | 1.64 Million | 3.19 Million | 1.17 Million | 605 Thousand |
Cost of Revenue | 731 Thousand | 1.22 Million | 961 Thousand | 1.46 Million | 1.09 Million | 1.14 Million |
Gross Profit | 558 Thousand | 1.19 Million | 683 Thousand | 1.73 Million | 84 Thousand | -542 Thousand |
Operating Expenses | 818 Thousand | 2.72 Million | 1.59 Million | 2.02 Million | 1.98 Million | 2.1 Million |
Selling, General and Administrative Expenses | 99 Thousand | 496 Thousand | 175 Thousand | 251 Thousand | 203 Thousand | 475 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 719 Thousand | 2.22 Million | 1.41 Million | 1.77 Million | 1.78 Million | 1.63 Million |
Cost and Expenses | 1.54 Million | 2.72 Million | 1.59 Million | 2.02 Million | 1.98 Million | 2.1 Million |
Operating Income | -260 Thousand | -308 Thousand | 2.77 Million | 4.45 Million | 6.9 Million | -1.48 Million |
Interest Expense | 600 Thousand | 666 Thousand | 713 Thousand | 2.04 Million | 2.35 Million | 984 Thousand |
Income Tax Expense | 1.01 Million | 18 Thousand | 367 Thousand | -210 Thousand | -261 Thousand | 617 Thousand |
Earnings before Tax | -14.04 Million | -871 Thousand | 2.05 Million | 2.41 Million | 4.54 Million | 4.75 Million |
Net Income | -15.05 Million | -889 Thousand | 1.69 Million | 2.62 Million | 4.58 Million | 3.34 Million |
Earnings Per Share Basic | -0.61 | -0.04 | 0.08 | 0.12 | 0.21 | 0.19 |
Earnings Per Share Diluted | -0.61 | -0.04 | 0.08 | 0.12 | 0.21 | 0.19 |
Weighted Average Shares Outstanding | 24.58 Million | 24.58 Million | 21.9 Million | 21.62 Million | 21.62 Million | 17.61 Million |
Weighted Average Shares Outstanding (Diluted) | 24.58 Million | 24.58 Million | 21.9 Million | 21.62 Million | 21.62 Million | 18.04 Million |
Gross Margin | 0.43 | 0.49 | 0.42 | 0.54 | 0.07 | -0.90 |
EBIT Margin | -4.05 | -0.08 | 1.69 | 1.40 | 5.88 | 9.46 |
Profit Margin | -11.68 | -0.37 | 1.03 | 0.82 | 3.91 | 5.52 |
EBITDA | -5.22 Million | -137 Thousand | 2.77 Million | 1.17 Million | -810 Thousand | -1.48 Million |
Earnings Before Tax Margin | -0.20 | -0.13 | 1.68 | 1.40 | 5.88 | -2.46 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 625 Thousand | 1.28 Million | 632 Thousand | 657 Thousand | 1.5 Million | 2.41 Million |
Cost of Revenue | 447 Thousand | 731 Thousand | 227 Thousand | 504 Thousand | 717 Thousand | 1.22 Million |
Gross Profit | 178 Thousand | 558 Thousand | 405 Thousand | 153 Thousand | 784 Thousand | 1.19 Million |
Operating Expenses | 314 Thousand | 6.7 Million | 11.7 Million | 946 Thousand | 1.52 Million | 2.72 Million |
Selling, General and Administrative Expenses | 762 Thousand | - | 5.75 Million | 962 Thousand | 1.53 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 314 Thousand | 13 Thousand | 52 Thousand | 16 Thousand | 17 Thousand | 2.22 Million |
Cost and Expenses | 761 Thousand | 6.71 Million | 11.93 Million | 948 Thousand | 1.52 Million | 2.72 Million |
Operating Income | -136 Thousand | -5.42 Million | 31 Thousand | -291 Thousand | -21 Thousand | -308 Thousand |
Interest Expense | 311 Thousand | 600 Thousand | - | 315 Thousand | 219 Thousand | 666 Thousand |
Income Tax Expense | 30 Thousand | 1.01 Million | 146 Thousand | 1.15 Million | 35 Thousand | 18 Thousand |
Earnings before Tax | -6.22 Million | -5.82 Million | -11.52 Million | -531 Thousand | -126 Thousand | -871 Thousand |
Net Income | -6.25 Million | -15.05 Million | -11.37 Million | -3.67 Million | -1.18 Million | -889 Thousand |
Earnings Per Share Basic | -0.25 | - | -0.46 | -0.15 | -0.05 | - |
Earnings Per Share Diluted | -0.25 | - | -0.46 | -0.15 | -0.05 | - |
Weighted Average Shares Outstanding | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million |
Weighted Average Shares Outstanding (Diluted) | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million |
Gross Margin | 0.28 | 0.43 | 0.64 | 0.23 | 0.52 | 0.49 |
EBIT Margin | -0.21 | - | 0.05 | -0.44 | -0.01 | - |
Profit Margin | -10.01 | -11.68 | -18.00 | -5.59 | -0.79 | -0.37 |
EBITDA | -134 Thousand | - | 32 Thousand | -289 Thousand | -19 Thousand | - |
Earnings Before Tax Margin | -0.22 | -4.21 | 0.05 | -0.44 | -0.01 | -0.13 |
SWISS
COSPOWER
ABLLL
SPOL
ADX
EAPH