NOK 163.64
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.03 Billion | 4.25 Billion | 3.93 Billion | 3.72 Billion | 4.25 Billion | 3.6 Billion |
Cost of Revenue | -4.75 Billion | - | - | - | - | - |
Gross Profit | 9.79 Billion | 4.25 Billion | 3.93 Billion | 3.72 Billion | 4.25 Billion | 3.6 Billion |
Operating Expenses | 1.42 Billion | 2.03 Billion | 1.98 Billion | 1.9 Billion | 1.93 Billion | 1.88 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | 416 Million | 404 Million | 380 Million | 370 Million | 366 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.62 Billion | 1.57 Billion | 1.52 Billion | 1.56 Billion | 1.51 Billion |
Cost and Expenses | 1.42 Billion | 2.03 Billion | 1.98 Billion | 1.9 Billion | 1.93 Billion | 1.88 Billion |
Operating Income | - | 4.18 Billion | 2.42 Billion | 1.92 Billion | 2.32 Billion | 3.03 Billion |
Interest Expense | 4.98 Billion | 1.83 Billion | 827 Million | 1.2 Billion | 1.59 Billion | 1.3 Billion |
Income Tax Expense | 623 Million | 431 Million | 416 Million | 323 Million | 398 Million | 321 Million |
Earnings before Tax | 2.8 Billion | 2.37 Billion | 2.43 Billion | 1.93 Billion | 2.32 Billion | 1.73 Billion |
Net Income | 2.21 Billion | 1.92 Billion | 2.01 Billion | 1.6 Billion | 1.92 Billion | 1.4 Billion |
Earnings Per Share Basic | 12.98 | 11.36 | 11.96 | 13.67 | 16.49 | 12.22 |
Earnings Per Share Diluted | 12.98 | 11.36 | 11.96 | 13.67 | 16.49 | 12.22 |
Weighted Average Shares Outstanding | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.8 Million | 115.31 Million |
Weighted Average Shares Outstanding (Diluted) | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.8 Million | 115.31 Million |
Gross Margin | 1.94 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.58 | 1.01 | 0.65 | 0.55 | 0.58 | 0.87 |
Profit Margin | 0.44 | 0.45 | 0.51 | 0.43 | 0.45 | 0.39 |
EBITDA | 2.94 Billion | 2.31 Billion | 2.15 Billion | 1.67 Billion | 1.93 Billion | 1.63 Billion |
Earnings Before Tax Margin | - | 0.98 | 0.62 | 0.52 | 0.55 | 0.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.03 Billion | 3.15 Billion | 3.15 Billion | 9.79 Billion | 2.48 Billion | 1.28 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.03 Billion | 3.15 Billion | 3.15 Billion | 9.79 Billion | 2.48 Billion | 1.28 Billion |
Operating Expenses | 330 Million | 278 Million | 252 Million | 897 Million | 263 Million | 533 Million |
Selling, General and Administrative Expenses | - | 30 Million | 22 Million | - | 24 Million | 21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -330 Million | -278 Million | -252 Million | -897 Million | -263 Million | -212 Million |
Cost and Expenses | 2.16 Billion | 2.3 Billion | 2.26 Billion | 6.98 Billion | 1.71 Billion | 533 Million |
Operating Income | 870 Million | -175 Million | -202 Million | -683 Million | -24 Million | 584 Million |
Interest Expense | 761 Million | 1.64 Billion | 1.56 Billion | 2.19 Billion | 639 Million | 1.32 Billion |
Income Tax Expense | 203 Million | 205 Million | 112 Million | 623 Million | 194 Million | 152 Million |
Earnings before Tax | 871 Million | 854 Million | 897 Million | 2.8 Billion | 768 Million | 570 Million |
Net Income | 723 Million | 474 Million | 583 Million | 1.5 Billion | 567 Million | 432 Million |
Earnings Per Share Basic | 6.24 | 4.09 | 5.03 | - | 3.32 | 2.50 |
Earnings Per Share Diluted | 6.24 | 4.09 | 5.03 | - | 3.32 | 2.50 |
Weighted Average Shares Outstanding | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million |
Weighted Average Shares Outstanding (Diluted) | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million | 115.82 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.05 | -0.05 | - | 0.01 | 0.48 |
Profit Margin | 0.24 | 0.15 | 0.18 | 0.15 | 0.23 | 0.34 |
EBITDA | 900 Million | -146 Million | -172 Million | - | 13 Million | 614 Million |
Earnings Before Tax Margin | 0.29 | -0.06 | -0.06 | -0.07 | -0.01 | 0.46 |
ADX
EAPH
TTO
300305
RBNW
TGAMES