USD 26.85
(1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 66.4 Million | 44.71 Million | 22.59 Million | 27.37 Million |
Cost of Revenue | 9.9 Million | 5.88 Million | 14.2 Million | - |
Gross Profit | 56.5 Million | 38.82 Million | 8.38 Million | 27.37 Million |
Operating Expenses | 34.79 Million | 4.02 Million | 7.44 Million | -3.87 Million |
Selling, General and Administrative Expenses | 31.38 Million | 4.02 Million | 7.43 Million | 6.44 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 11.13 Million | 17.22 Million | -10.31 Million |
Cost and Expenses | 41.28 Million | 9.91 Million | 21.65 Million | 25.93 Million |
Operating Income | 3.4 Million | 33.66 Million | 937.11 Thousand | -450.6 Thousand |
Interest Expense | 9.86 Million | 42.79 Thousand | - | - |
Income Tax Expense | 1.46 Million | -11.72 Million | -1.38 Million | -476.74 Thousand |
Earnings before Tax | 10.5 Million | -11.72 Million | -1.38 Million | -476.74 Thousand |
Net Income | 9.51 Million | -643.56 Thousand | 15.83 Million | -10.79 Million |
Earnings Per Share Basic | 0.17 | -0.02 | 0.37 | -0.25 |
Earnings Per Share Diluted | 0.16 | -0.02 | 0.37 | -0.25 |
Weighted Average Shares Outstanding | 56.95 Million | 29.55 Million | 43.12 Million | 43.13 Million |
Weighted Average Shares Outstanding (Diluted) | 57.76 Million | 29.55 Million | 43.12 Million | 43.13 Million |
Gross Margin | 0.85 | 0.87 | 0.37 | 1.00 |
EBIT Margin | 0.35 | 0.02 | 0.00 | 0.00 |
Profit Margin | 0.14 | -0.01 | 0.70 | -0.39 |
EBITDA | 23.33 Million | 33.32 Million | 1.02 Million | -457.28 Thousand |
Earnings Before Tax Margin | 0.05 | 0.75 | 0.04 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.93 Million | 21.48 Million | 66.4 Million | 23.69 Million | 21.12 Million | 11.37 Million |
Cost of Revenue | 4.49 Million | 4.4 Million | 9.9 Million | 3.37 Million | 5.05 Million | 974.49 Thousand |
Gross Profit | 25.43 Million | 17.08 Million | 56.5 Million | 20.32 Million | 16.06 Million | 10.4 Million |
Operating Expenses | 18.85 Million | 14.96 Million | 34.79 Million | 18.87 Million | 13.23 Million | 2.3 Million |
Selling, General and Administrative Expenses | 17.1 Million | 13.28 Million | - | 17.15 Million | 11.54 Million | 2.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -2.76 Million | -9.41 Million | -2.19 Million | 2.1 Million | -1.32 Million |
Cost and Expenses | 23.82 Million | 18.28 Million | 41.28 Million | 24.96 Million | 15.76 Million | 3 Million |
Operating Income | 6.1 Million | 3.2 Million | 3.4 Million | -1.26 Million | 5.35 Million | 8.37 Million |
Interest Expense | 4.52 Million | 3.67 Million | 9.86 Million | 6.24 Million | 2.67 Million | 5863.00 |
Income Tax Expense | 1.75 Million | 1.17 Million | 19.92 Million | -769.88 Thousand | 1.71 Million | 1.18 Million |
Earnings before Tax | 2.4 Million | -101.95 Thousand | 23.33 Million | -7.13 Million | 2.76 Million | 7.9 Million |
Net Income | 769.98 Thousand | -1.34 Million | 9.51 Million | -6.22 Million | 903.36 Thousand | 6.75 Million |
Earnings Per Share Basic | 0.01 | -0.02 | - | -0.10 | 0.01 | 0.13 |
Earnings Per Share Diluted | 0.01 | -0.02 | - | -0.10 | 0.01 | 0.13 |
Weighted Average Shares Outstanding | 63.84 Million | 63.02 Million | 63.13 Million | 63.24 Million | 63.34 Million | 50.5 Million |
Weighted Average Shares Outstanding (Diluted) | 67.16 Million | 63.02 Million | 63.13 Million | 63.24 Million | 63.34 Million | 50.5 Million |
Gross Margin | 0.85 | 0.80 | 0.85 | 0.86 | 0.76 | 0.91 |
EBIT Margin | 0.26 | 0.23 | - | 0.02 | 0.33 | 0.74 |
Profit Margin | 0.03 | -0.06 | 0.14 | -0.26 | 0.04 | 0.59 |
EBITDA | 7.85 Million | 4.88 Million | - | 445.74 Thousand | 7.05 Million | 8.37 Million |
Earnings Before Tax Margin | 0.20 | 0.15 | 0.05 | -0.05 | 0.25 | 0.74 |
TEVNF
TECHIN
6031
TTO
SWISS
COSPOWER