EUR 0.35
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.83 Million | 118.21 Million | 161.33 Million | 129.43 Million | 103.9 Million | 106.3 Million |
Total Current Assets | 13.99 Million | 25.01 Million | 32.83 Million | 10.58 Million | 14.82 Million | 6.86 Million |
Cash And Short Term Investments | 240 Thousand | 18.98 Million | 27.6 Million | 6.48 Million | 14.81 Million | 2.28 Million |
Cash and Cash Equivalents | 240 Thousand | 3.07 Million | 18.76 Million | 2.49 Million | 13.9 Million | 2.28 Million |
Short Term Investments | 29 Thousand | 15.91 Million | 8.84 Million | 3.98 Million | 902 Thousand | 53 Thousand |
Net Receivables | 13.74 Million | 5.96 Million | 5.13 Million | 4.04 Million | 729 Thousand | 33 Thousand |
Inventory | - | - | - | - | -728 Thousand | 4.53 Million |
Other Current Assets | 12 Thousand | 57 Thousand | 100 Thousand | 52 Thousand | 9000.00 | 10 Thousand |
Total Non-Current Assets | 79.84 Million | 93.2 Million | 128.5 Million | 118.85 Million | 89.08 Million | 99.44 Million |
Net PPE | 4000.00 | 5000.00 | 7000.00 | 5000.00 | 5000.00 | 6000.00 |
Good Will And Intangible Assets | -1 Million | 15.91 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78.83 Million | 76.28 Million | 88.65 Million | 83.76 Million | 87.67 Million | 99.44 Million |
Tax Assets | 1 Million | 1 Million | 1 Million | 1.1 Million | 500 Thousand | - |
Other Non Current Assets | 1 Million | 1000.00 | 38.84 Million | 33.98 Million | 902 Thousand | -1000.00 |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 74.35 Million | 74.35 Million | 109.9 Million | 83.34 Million | 56.22 Million | 50.88 Million |
Total Current Liabilities | 11.09 Million | 1.44 Million | 1.32 Million | 1.42 Million | 5.26 Million | 7.63 Million |
Account Payables | 2000.00 | 56 Thousand | 10 Thousand | 54 Thousand | 4000.00 | 341 Thousand |
Tax Payables | 41 Thousand | 416 Thousand | 584 Thousand | 390 Thousand | 107 Thousand | - |
Short Term Debt | 10.46 Million | - | - | - | 3.88 Million | 5.97 Million |
Deferred Revenue | 41 Thousand | - | - | - | 107 Thousand | 617 Thousand |
Other Current Liabilities | 587.99 Thousand | 1.39 Million | 1.31 Million | 1.37 Million | 1.26 Million | 708 Thousand |
Total Non Current Liabilities | 63.25 Million | 72.9 Million | 108.58 Million | 81.91 Million | 50.96 Million | 43.24 Million |
Long-Term Debt | 63.25 Million | 72.9 Million | 108.58 Million | 81.91 Million | 50.96 Million | 43.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1000.00 | 1000.00 | -81.91 Million | -50.96 Million | 48 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.48 Million | 43.85 Million | 51.43 Million | 46.09 Million | 47.68 Million | 55.42 Million |
Stock Holders Equity | 19.48 Million | 43.85 Million | 51.43 Million | 46.09 Million | 47.68 Million | 46.83 Million |
Common Stock | 24.58 Million | 24.58 Million | 24.58 Million | 21.07 Million | 21.07 Million | 21.07 Million |
Retained Earnings | -26.2 Million | -6.23 Million | -5.52 Million | -2.99 Million | -1.4 Million | -6.93 Million |
Accumulated other comprehensive income | -5.99 Million | -7.82 Million | -5.4 Million | -2.88 Million | -1.29 Million | -4000.00 |
Common Stock Equity | 19.48 Million | 43.85 Million | 51.43 Million | 46.09 Million | 47.68 Million | 46.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 78.83 Million | 92.19 Million | 97.49 Million | 87.74 Million | 88.58 Million | 84.09 Million |
Total Debt | 73.71 Million | 72.9 Million | 108.58 Million | 81.91 Million | 54.85 Million | 49.16 Million |
Net Debt | 73.47 Million | 69.83 Million | 89.81 Million | 79.42 Million | 40.94 Million | 46.88 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 75.88 Million | 93.83 Million | 93.83 Million | 109.86 Million | 118.21 Million | 118.21 Million |
Total Current Assets | 10.87 Million | 13.99 Million | 13.99 Million | 19.14 Million | 25.01 Million | 25.01 Million |
Cash And Short Term Investments | 40 Thousand | 240 Thousand | 240 Thousand | 19.11 Million | 18.98 Million | 18.98 Million |
Cash and Cash Equivalents | 40 Thousand | 240 Thousand | 240 Thousand | 1.29 Million | 3.07 Million | 3.07 Million |
Short Term Investments | - | 29 Thousand | 29 Thousand | 17.82 Million | 15.91 Million | 15.91 Million |
Net Receivables | 10.81 Million | 13.74 Million | 13.74 Million | 7000.00 | 5.96 Million | 5.96 Million |
Inventory | -10.81 Million | - | - | - | - | - |
Other Current Assets | 10.83 Million | 12 Thousand | 12 Thousand | 26 Thousand | 57 Thousand | 57 Thousand |
Total Non-Current Assets | 65 Million | 79.84 Million | 79.84 Million | 90.71 Million | 93.2 Million | 93.2 Million |
Net PPE | 2000.00 | 4000.00 | 4000.00 | 4000.00 | 5000.00 | 5000.00 |
Good Will And Intangible Assets | -1 Million | -1 Million | -1 Million | 17.82 Million | 15.91 Million | 15.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64 Million | 78.83 Million | 78.83 Million | 71.88 Million | 76.28 Million | 76.28 Million |
Tax Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Non Current Assets | 1 Million | 1 Million | 1 Million | -1000.00 | 1000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.64 Million | 74.35 Million | 74.35 Million | 74.61 Million | 74.35 Million | 74.35 Million |
Total Current Liabilities | 11.42 Million | 11.09 Million | 11.09 Million | 1.41 Million | 1.44 Million | 1.44 Million |
Account Payables | 12 Thousand | 2000.00 | 2000.00 | 46 Thousand | 56 Thousand | 56 Thousand |
Tax Payables | - | 41 Thousand | 41 Thousand | 796 Thousand | 416 Thousand | 416 Thousand |
Short Term Debt | 10.61 Million | 10.46 Million | 10.46 Million | - | - | - |
Deferred Revenue | 28 Thousand | 41 Thousand | 41 Thousand | - | - | - |
Other Current Liabilities | 777 Thousand | 587.99 Thousand | 587.99 Thousand | 1.36 Million | 1.39 Million | 1.39 Million |
Total Non Current Liabilities | 51.22 Million | 63.25 Million | 63.25 Million | 73.2 Million | 72.9 Million | 72.9 Million |
Long-Term Debt | 51.22 Million | 63.25 Million | 63.25 Million | 73.2 Million | 72.9 Million | 72.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1000.00 | -1000.00 | -1000.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 13.23 Million | 19.48 Million | 19.48 Million | 35.24 Million | 43.85 Million | 43.85 Million |
Stock Holders Equity | 13.23 Million | 19.48 Million | 19.48 Million | 35.24 Million | 43.85 Million | 43.85 Million |
Common Stock | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million | 24.58 Million |
Retained Earnings | - | -26.2 Million | -26.2 Million | -14.82 Million | -6.23 Million | -6.23 Million |
Accumulated other comprehensive income | -11.35 Million | -5.99 Million | -5.99 Million | -16.44 Million | -7.82 Million | -7.82 Million |
Common Stock Equity | 13.23 Million | 19.48 Million | 19.48 Million | 35.24 Million | 43.85 Million | 43.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64 Million | 78.83 Million | 78.83 Million | 89.71 Million | 92.19 Million | 92.19 Million |
Total Debt | 61.83 Million | 73.71 Million | 73.71 Million | 73.2 Million | 72.9 Million | 72.9 Million |
Net Debt | 61.79 Million | 73.47 Million | 73.47 Million | 71.91 Million | 69.83 Million | 69.83 Million |
SWISS
COSPOWER
ABLLL
SPOL
ADX
EAPH