EUR 7.6
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 432.2 Million | 168.42 Million | 133.75 Million | 95.33 Million | 73.21 Million |
Cost of Revenue | 312.08 Million | 123.8 Million | 82.34 Million | 57.6 Million | 42.98 Million |
Gross Profit | 120.11 Million | 44.62 Million | 51.41 Million | 37.73 Million | 30.22 Million |
Operating Expenses | 106.38 Million | 35.5 Million | 52.87 Million | 33.12 Million | 24.75 Million |
Selling, General and Administrative Expenses | 72.27 Million | 16.2 Million | 38.35 Million | 20.03 Million | 15.37 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 34.1 Million | 1.12 Million | 1.21 Million | - | 9.37 Million |
Cost and Expenses | 418.46 Million | 159.3 Million | 135.22 Million | 90.73 Million | 67.74 Million |
Operating Income | 13.73 Million | 11.92 Million | -268 Thousand | 4.46 Million | 5.47 Million |
Interest Expense | 6.42 Million | 743.02 Thousand | 1.44 Million | 1.48 Million | 1.53 Million |
Income Tax Expense | -362.52 Thousand | 823.15 Thousand | -237 Thousand | 1.22 Million | 1.3 Million |
Earnings before Tax | 32.49 Million | 8.79 Million | -1.93 Million | 3.04 Million | 3.98 Million |
Net Income | 25.53 Million | 6.68 Million | -1.7 Million | 1.82 Million | 2.67 Million |
Earnings Per Share Basic | 1.48 | 1.08 | -0.27 | 0.35 | 0.43 |
Earnings Per Share Diluted | 1.48 | 1.08 | -0.27 | 0.35 | 0.43 |
Weighted Average Shares Outstanding | 17.27 Million | 6.2 Million | 6.2 Million | 5.2 Million | 6.2 Million |
Weighted Average Shares Outstanding (Diluted) | 17.27 Million | 6.2 Million | 6.2 Million | 5.2 Million | 6.2 Million |
Gross Margin | 0.28 | 0.26 | 0.38 | 0.40 | 0.41 |
EBIT Margin | 0.11 | 0.09 | 0.01 | 0.06 | 0.09 |
Profit Margin | 0.06 | 0.04 | -0.01 | 0.02 | 0.04 |
EBITDA | 46.75 Million | 14.53 Million | 1.6 Million | 5.88 Million | 6.9 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | -0.00 | 0.05 | 0.07 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Revenue | 432.2 Million | 168.42 Million | 133.75 Million | 95.33 Million |
Cost of Revenue | 312.08 Million | 123.8 Million | 82.34 Million | 57.6 Million |
Gross Profit | 120.11 Million | 44.62 Million | 51.41 Million | 37.73 Million |
Operating Expenses | 106.38 Million | 35.5 Million | 52.87 Million | 33.12 Million |
Selling, General and Administrative Expenses | - | - | - | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 1.12 Million | 1.21 Million | - |
Cost and Expenses | 418.46 Million | 159.3 Million | 135.22 Million | 90.73 Million |
Operating Income | 13.49 Million | 11.92 Million | -268 Thousand | 4.46 Million |
Interest Expense | 6.42 Million | 743.02 Thousand | 1.44 Million | 1.48 Million |
Income Tax Expense | -362.52 Thousand | 823.15 Thousand | -237 Thousand | 1.22 Million |
Earnings before Tax | 32.49 Million | 8.79 Million | -1.93 Million | 3.04 Million |
Net Income | 25.53 Million | 6.68 Million | -1.7 Million | 1.82 Million |
Earnings Per Share Basic | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - |
Weighted Average Shares Outstanding | 17.27 Million | 6.2 Million | 6.2 Million | 5.2 Million |
Weighted Average Shares Outstanding (Diluted) | 17.27 Million | 6.2 Million | 6.2 Million | 5.2 Million |
Gross Margin | 0.28 | 0.26 | 0.38 | 0.40 |
EBIT Margin | - | - | - | - |
Profit Margin | 0.06 | 0.04 | -0.01 | 0.02 |
EBITDA | - | - | - | - |
Earnings Before Tax Margin | 0.03 | 0.07 | -0.00 | 0.05 |
CDLX
300850
5252
5108
TN
SWG