EUR 7.6
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 284.34 Million | 84.19 Million | 96.41 Million | 69.96 Million | - |
Total Current Assets | 164.14 Million | 28.9 Million | 73.62 Million | 66.75 Million | 6.61 Million |
Cash And Short Term Investments | 17.25 Million | 8.65 Million | 7 Million | 31.83 Million | 6.61 Million |
Cash and Cash Equivalents | 7.61 Million | 4.18 Million | 6.81 Million | 31.83 Million | 6.61 Million |
Short Term Investments | 9.64 Million | 4.46 Million | 190 Thousand | 10 Million | - |
Net Receivables | 50.51 Million | 6.76 Million | 17.87 Million | 11.32 Million | - |
Inventory | 92.31 Million | 13.39 Million | 44.26 Million | 21.61 Million | - |
Other Current Assets | 4.06 Million | 89.59 Thousand | 4.47 Million | 1.98 Million | - |
Total Non-Current Assets | 120.18 Million | 55.28 Million | 22.78 Million | 3.2 Million | -0.03 |
Net PPE | 9.71 Million | 9.61 Million | 4.57 Million | 1.23 Million | - |
Good Will And Intangible Assets | 107.79 Million | 30.34 Million | 17.87 Million | 1.81 Million | - |
Good Will | 43.76 Million | 16.39 Million | 11.33 Million | - | - |
Intangible Assets | 64.02 Million | 13.94 Million | 6.54 Million | 1.81 Million | - |
Long-Term Investments | -9.59 Million | 10.83 Million | - | - | - |
Tax Assets | 2.62 Million | 25 Thousand | 345 Thousand | 155 Thousand | - |
Other Non Current Assets | 9.64 Million | 4.46 Million | - | - | -0.03 |
Other Assets | 3850.00 | 530.00 | -1000.00 | - | - |
Total Liabilities | 202.73 Million | 37.03 Million | 45.34 Million | 17.45 Million | 131 Thousand |
Total Current Liabilities | 151.38 Million | 19.43 Million | 30.16 Million | 16.36 Million | - |
Account Payables | 41.05 Million | 8 Million | 20.68 Million | 15.55 Million | - |
Tax Payables | 3.98 Million | 408 Thousand | 5.05 Million | 467 Thousand | - |
Short Term Debt | 37.22 Million | 9.08 Million | 2.49 Million | 173 Thousand | - |
Deferred Revenue | 70.12 Million | 2.34 Million | 6.19 Million | 636 Thousand | - |
Other Current Liabilities | 2.97 Million | 450.00 | 793 Thousand | -1000.00 | - |
Total Non Current Liabilities | 51.35 Million | 17.6 Million | 15.18 Million | 1.09 Million | 131 Thousand |
Long-Term Debt | 38.89 Million | 15.23 Million | 13.37 Million | 802 Thousand | - |
Deferred Revenue Non Current | - | 1.15 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 539.62 Thousand | -180.00 | 153 Thousand | 1000.00 | 131 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 81.6 Million | 47.15 Million | 51.06 Million | 52.51 Million | - |
Stock Holders Equity | 80.5 Million | 45.35 Million | 51.06 Million | 52.51 Million | - |
Common Stock | 17.85 Million | 2000.00 | 6.2 Million | 6.2 Million | - |
Retained Earnings | 11.79 Million | 11.71 Million | -14.88 Million | -13.18 Million | - |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 80.5 Million | 45.35 Million | 51.06 Million | 52.51 Million | - |
Capital Lease Obligation | 8.48 Million | 8.59 Million | 4.3 Million | - | - |
Total Investments | 54 Thousand | 15.3 Million | 190 Thousand | 10 Million | - |
Total Debt | 76.12 Million | 24.32 Million | 15.86 Million | 975 Thousand | - |
Net Debt | 68.51 Million | 20.13 Million | 9.05 Million | -30.86 Million | -6.61 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 284.34 Million | 284.34 Million | 84.29 Million | 84.19 Million |
Total Current Assets | 164.14 Million | 164.14 Million | 63.17 Million | 28.9 Million |
Cash And Short Term Investments | 17.25 Million | 17.25 Million | 1.74 Million | 8.65 Million |
Cash and Cash Equivalents | 7.61 Million | 7.61 Million | 1.74 Million | 4.18 Million |
Short Term Investments | 9.64 Million | 9.64 Million | - | 4.46 Million |
Net Receivables | 50.51 Million | 50.51 Million | 19.21 Million | 6.76 Million |
Inventory | 92.31 Million | 92.31 Million | 40.22 Million | 13.39 Million |
Other Current Assets | 4.06 Million | 4.06 Million | 1.99 Million | 89.59 Thousand |
Total Non-Current Assets | 120.18 Million | 120.18 Million | 21.11 Million | 55.28 Million |
Net PPE | 9.71 Million | 9.71 Million | 3.78 Million | 9.61 Million |
Good Will And Intangible Assets | 107.79 Million | 107.79 Million | 15.48 Million | 30.34 Million |
Good Will | 43.76 Million | 43.76 Million | 9.55 Million | 16.39 Million |
Intangible Assets | 64.02 Million | 64.02 Million | 5.93 Million | 13.94 Million |
Long-Term Investments | -9.59 Million | -9.59 Million | - | 10.83 Million |
Tax Assets | 2.62 Million | 2.62 Million | 1.53 Million | 25 Thousand |
Other Non Current Assets | 9.64 Million | 9.64 Million | 298 Thousand | 4.46 Million |
Other Assets | 3850.00 | 3850.00 | - | 530.00 |
Total Liabilities | 202.73 Million | 202.73 Million | 41.58 Million | 37.03 Million |
Total Current Liabilities | 151.38 Million | 151.38 Million | 30.27 Million | 19.43 Million |
Account Payables | 41.05 Million | 41.05 Million | 21.93 Million | 8 Million |
Tax Payables | 3.98 Million | 3.98 Million | 118 Thousand | 408 Thousand |
Short Term Debt | 37.22 Million | 37.22 Million | 7.54 Million | 9.08 Million |
Deferred Revenue | 70.12 Million | 70.12 Million | - | 2.34 Million |
Other Current Liabilities | 2.97 Million | 2.97 Million | 799 Thousand | 450.00 |
Total Non Current Liabilities | 51.35 Million | 51.35 Million | 11.3 Million | 17.6 Million |
Long-Term Debt | 38.89 Million | 38.89 Million | 9.78 Million | 15.23 Million |
Deferred Revenue Non Current | - | - | - | 1.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 539.62 Thousand | 539.62 Thousand | 137 Thousand | -180.00 |
Other Liabilities | - | - | - | - |
Total Equity | 81.6 Million | 81.6 Million | 42.71 Million | 47.15 Million |
Stock Holders Equity | 80.5 Million | 80.5 Million | 42.71 Million | 45.35 Million |
Common Stock | 17.85 Million | 17.85 Million | 6.2 Million | 2000.00 |
Retained Earnings | 11.79 Million | 11.79 Million | -23.92 Million | 11.71 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 80.5 Million | 80.5 Million | 42.71 Million | 45.35 Million |
Capital Lease Obligation | 8.48 Million | 8.48 Million | 3.52 Million | 8.59 Million |
Total Investments | 54 Thousand | 54 Thousand | 298 Thousand | 15.3 Million |
Total Debt | 76.12 Million | 76.12 Million | 17.32 Million | 24.32 Million |
Net Debt | 68.51 Million | 68.51 Million | 15.57 Million | 20.13 Million |
CDLX
300850
5252
5108
TN
SWG