CNY 21.06
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.82 Billion | 2.65 Billion | 2.47 Billion | 2.06 Billion | 643.09 Million | 457.12 Million |
Cost of Revenue | 2.07 Billion | 1.92 Billion | 1.71 Billion | 1.43 Billion | 443.37 Million | 322.5 Million |
Gross Profit | 752.8 Million | 729.77 Million | 763.4 Million | 628.5 Million | 199.72 Million | 134.62 Million |
Operating Expenses | 300.48 Million | 214.13 Million | 150.21 Million | 132.11 Million | 59.75 Million | 49.79 Million |
Selling, General and Administrative Expenses | 30.26 Million | 42.66 Million | 21.51 Million | 22.74 Million | 24.77 Million | 20.15 Million |
Research and Development Expenses | 139.67 Million | 129.31 Million | 106.34 Million | 96.16 Million | 30.2 Million | 21.03 Million |
Other Expenses | -23.5 Million | 19.27 Million | 349.14 Thousand | -1.1 Million | 622.05 Thousand | 1.36 Million |
Cost and Expenses | 2.38 Billion | 2.13 Billion | 1.86 Billion | 1.56 Billion | 503.13 Million | 372.3 Million |
Operating Income | 434.91 Million | 325.73 Million | 586.43 Million | 497.03 Million | 114.16 Million | 65 Million |
Interest Expense | 44.45 Million | 117.28 Million | 82.34 Million | 14.6 Million | 15.99 Million | 12.98 Million |
Income Tax Expense | 49.2 Million | 11.87 Million | 71.75 Million | 71.2 Million | 14.96 Million | 9.39 Million |
Earnings before Tax | 442.54 Million | 340.31 Million | 586.78 Million | 495.92 Million | 114.79 Million | 66.37 Million |
Net Income | 374.84 Million | 316.1 Million | 514.3 Million | 424.72 Million | 99.83 Million | 56.97 Million |
Earnings Per Share Basic | 1.12 | 0.96 | 1.64 | 1.39 | 0.33 | 0.25 |
Earnings Per Share Diluted | 1.12 | 0.96 | 1.64 | 1.39 | 0.33 | 0.25 |
Weighted Average Shares Outstanding | 334.68 Million | 329.7 Million | 314.5 Million | 306.34 Million | 306.34 Million | 228.69 Million |
Weighted Average Shares Outstanding (Diluted) | 334.68 Million | 329.7 Million | 314.5 Million | 306.34 Million | 306.34 Million | 228.69 Million |
Gross Margin | 0.27 | 0.28 | 0.31 | 0.30 | 0.31 | 0.29 |
EBIT Margin | 0.26 | 0.26 | 0.27 | 0.25 | 0.26 | 0.25 |
Profit Margin | 0.13 | 0.12 | 0.21 | 0.21 | 0.16 | 0.12 |
EBITDA | 736.71 Million | 473.43 Million | 664.28 Million | 550.72 Million | 160.83 Million | 112.11 Million |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.24 | 0.24 | 0.18 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 907.84 Million | 606.78 Million | 442.92 Million | 731.69 Million | 2.82 Billion | 877.43 Million |
Cost of Revenue | 738.01 Million | 545.17 Million | 360.62 Million | 536.17 Million | 2.07 Billion | 635.04 Million |
Gross Profit | 169.82 Million | 61.6 Million | 82.29 Million | 195.52 Million | 752.8 Million | 242.38 Million |
Operating Expenses | 53.17 Million | 60.54 Million | 27.24 Million | 42.87 Million | 203.83 Million | 51.95 Million |
Selling, General and Administrative Expenses | 53.13 Million | 27.24 Million | 15 Million | -31.62 Million | - | 43.46 Million |
Research and Development Expenses | 28.64 Million | 34.49 Million | 12.09 Million | 47.49 Million | - | 29.09 Million |
Other Expenses | -28.6 Million | 1.19 Million | -136.7 Thousand | 7.75 Million | 7.63 Million | -142.78 Thousand |
Cost and Expenses | 791.19 Million | 605.72 Million | 387.87 Million | 579.04 Million | 2.27 Billion | 687 Million |
Operating Income | 79.41 Million | 1.05 Million | 55.05 Million | 31.86 Million | 434.91 Million | 283.64 Million |
Interest Expense | 59.57 Million | 25.63 Million | 31.92 Million | 26.49 Million | 101.24 Million | 32.67 Million |
Income Tax Expense | 6.57 Million | -14.49 Million | -11.44 Million | 1.27 Million | 49.2 Million | 38.67 Million |
Earnings before Tax | 78.18 Million | -57.82 Million | -60.7 Million | 39.62 Million | 442.54 Million | 283.49 Million |
Net Income | 64.67 Million | -48.98 Million | -51.77 Million | 35.28 Million | 374.84 Million | 238.85 Million |
Earnings Per Share Basic | 0.18 | -0.14 | -0.14 | 0.10 | - | 0.72 |
Earnings Per Share Diluted | 0.18 | -0.14 | -0.14 | 0.10 | - | 0.72 |
Weighted Average Shares Outstanding | 358.74 Million | 358.74 Million | 358.74 Million | 358.74 Million | 334.68 Million | 331.74 Million |
Weighted Average Shares Outstanding (Diluted) | 358.74 Million | 358.74 Million | 358.74 Million | 358.74 Million | 334.68 Million | 331.74 Million |
Gross Margin | 0.19 | 0.10 | 0.19 | 0.27 | 0.27 | 0.28 |
EBIT Margin | 0.15 | 0.11 | 0.13 | 0.22 | - | 0.23 |
Profit Margin | 0.07 | -0.08 | -0.12 | 0.05 | 0.13 | 0.27 |
EBITDA | 137.75 Million | 66.28 Million | 57.49 Million | 159.25 Million | - | 197.51 Million |
Earnings Before Tax Margin | 0.09 | 0.00 | 0.12 | 0.04 | 0.15 | 0.32 |
5252
CIWT
7704
SWG
TPG
CDLX