EUR 7.34
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 492.35 Million | 481.83 Million | 438.03 Million | 350.17 Million | 43.25 Million |
Total Current Assets | 209.57 Million | 192.56 Million | 139.85 Million | 52.28 Million | 32.72 Million |
Cash And Short Term Investments | 59.28 Million | 54.91 Million | 75.59 Million | 9.07 Million | 807.28 Thousand |
Cash and Cash Equivalents | 59.28 Million | 54.91 Million | 75.59 Million | 9.07 Million | 807.28 Thousand |
Short Term Investments | 3.93 Million | 158 Thousand | 318 Thousand | 38 Thousand | - |
Net Receivables | 64.03 Million | 49.54 Million | 31.68 Million | 19.43 Million | 17.29 Million |
Inventory | 76.06 Million | 84.32 Million | 31.82 Million | 23.06 Million | 12.69 Million |
Other Current Assets | 10.17 Million | 3.78 Million | 763 Thousand | 713 Thousand | 1.92 Million |
Total Non-Current Assets | 282.78 Million | 289.26 Million | 298.17 Million | 297.88 Million | 10.52 Million |
Net PPE | 11.97 Million | 12.43 Million | 7.38 Million | 5.78 Million | 1.8 Million |
Good Will And Intangible Assets | 270.8 Million | 276.83 Million | 281.44 Million | 287.74 Million | 4.43 Million |
Good Will | 162.23 Million | 162.23 Million | 162.23 Million | 162.23 Million | - |
Intangible Assets | 108.57 Million | 114.59 Million | 119.21 Million | 125.5 Million | 4.43 Million |
Long-Term Investments | - | - | 1000.00 | -4.35 Million | - |
Tax Assets | - | - | 9.33 Million | 4.35 Million | - |
Other Non Current Assets | -1001.00 | -1.00 | -1000.00 | 4.35 Million | 4.28 Million |
Other Assets | 1.00 | 1.00 | - | - | - |
Total Liabilities | 167.03 Million | 147.19 Million | 156.73 Million | 151.63 Million | 44.36 Million |
Total Current Liabilities | 123.77 Million | 109.1 Million | 113.59 Million | 110.54 Million | 13.63 Million |
Account Payables | 38.9 Million | 39.41 Million | 23.04 Million | 22.28 Million | 12.43 Million |
Tax Payables | 2.73 Million | 78 Thousand | 646 Thousand | 807 Thousand | - |
Short Term Debt | 16.41 Million | 587 Thousand | 541 Thousand | 57.9 Million | - |
Deferred Revenue | 2.73 Million | 78 Thousand | 646 Thousand | 807 Thousand | - |
Other Current Liabilities | 65.71 Million | 69.02 Million | 89.36 Million | 29.54 Million | 1.2 Million |
Total Non Current Liabilities | 43.26 Million | 38.09 Million | 43.13 Million | 41.08 Million | 30.72 Million |
Long-Term Debt | 7.43 Million | 6.84 Million | 675 Thousand | 344 Thousand | 7.49 Million |
Deferred Revenue Non Current | 4.75 Million | 4.98 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 6.81 Million | 6.04 Million | 7.93 Million | 3.47 Million | 23.22 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 325.31 Million | 334.63 Million | 281.29 Million | 198.53 Million | -1.1 Million |
Stock Holders Equity | 325.31 Million | 334.63 Million | 281.29 Million | 177.24 Million | -1.1 Million |
Common Stock | 2.02 Million | 2.02 Million | 1.57 Million | 100 Thousand | 64.09 Thousand |
Retained Earnings | -307.6 Million | -271.25 Million | -266.58 Million | -26.08 Million | -10.11 Million |
Accumulated other comprehensive income | 23.72 Million | -3.3 Million | -2.47 Million | 23 Thousand | 8.95 Million |
Common Stock Equity | 325.31 Million | 334.63 Million | 281.29 Million | 177.24 Million | -1.1 Million |
Capital Lease Obligation | 4.75 Million | 4.98 Million | 675 Thousand | 344 Thousand | - |
Total Investments | 3.93 Million | 158 Thousand | 1000.00 | 38 Thousand | - |
Total Debt | 28.6 Million | 12.42 Million | 1.21 Million | 58.24 Million | 7.49 Million |
Net Debt | -30.68 Million | -42.49 Million | -74.37 Million | 49.17 Million | 6.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 484.29 Million | 484.29 Million | 492.35 Million | 492.35 Million | 492.35 Million | 457.38 Million |
Total Current Assets | 206.45 Million | 206.45 Million | 209.57 Million | 209.57 Million | 209.57 Million | 172.41 Million |
Cash And Short Term Investments | 24.39 Million | 27.99 Million | 59.28 Million | 59.28 Million | 63.22 Million | 14.6 Million |
Cash and Cash Equivalents | 24.39 Million | 25.23 Million | 59.28 Million | 59.28 Million | 59.28 Million | 14.6 Million |
Short Term Investments | 2.76 Million | 2.76 Million | 3.93 Million | 3.93 Million | 3.93 Million | 160 Thousand |
Net Receivables | 53.81 Million | 26.61 Million | 64.03 Million | 64.03 Million | 49.07 Million | 24.48 Million |
Inventory | 125.26 Million | 125.26 Million | 76.06 Million | 76.06 Million | 76.06 Million | 127.36 Million |
Other Current Assets | 2.97 Million | 26.57 Million | 10.17 Million | 10.17 Million | 21.2 Million | 5.96 Million |
Total Non-Current Assets | 277.84 Million | 277.84 Million | 282.78 Million | 282.78 Million | 282.78 Million | 284.97 Million |
Net PPE | 10.53 Million | 10.53 Million | 11.97 Million | 11.97 Million | 11.97 Million | 13.12 Million |
Good Will And Intangible Assets | 267.26 Million | 267.26 Million | 270.8 Million | 270.8 Million | 270.8 Million | 271.84 Million |
Good Will | 162.23 Million | 162.23 Million | 162.23 Million | 162.23 Million | 162.23 Million | 162.23 Million |
Intangible Assets | 105.02 Million | 105.02 Million | 108.57 Million | 108.57 Million | 108.56 Million | 109.61 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47 Thousand | 47 Thousand | -1001.00 | -1001.00 | - | 1000.00 |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 171.91 Million | 171.91 Million | 167.03 Million | 167.03 Million | 167.03 Million | 117.04 Million |
Total Current Liabilities | 128.36 Million | 128.36 Million | 123.77 Million | 123.77 Million | 123.77 Million | 87.29 Million |
Account Payables | 53.93 Million | 44.77 Million | 38.9 Million | 38.9 Million | 31.53 Million | 39.33 Million |
Tax Payables | 7.84 Million | - | 2.73 Million | 2.73 Million | - | 117 Thousand |
Short Term Debt | 13.23 Million | 12.5 Million | 16.41 Million | 16.41 Million | 15.55 Million | 1.36 Million |
Deferred Revenue | 54.92 Million | 3.37 Million | 2.73 Million | 2.73 Million | - | 117 Thousand |
Other Current Liabilities | 6.27 Million | 71.08 Million | 65.71 Million | 65.71 Million | 76.68 Million | 46.47 Million |
Total Non Current Liabilities | 43.54 Million | 43.54 Million | 43.26 Million | 43.26 Million | 43.26 Million | 29.75 Million |
Long-Term Debt | 11.78 Million | 7.66 Million | 7.43 Million | 7.43 Million | 12.19 Million | 7.16 Million |
Deferred Revenue Non Current | - | - | 4.75 Million | 4.75 Million | - | 4.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.1 Million | 35.88 Million | 6.81 Million | 6.81 Million | 31.07 Million | 5.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 312.38 Million | 312.38 Million | 325.31 Million | 325.31 Million | 325.31 Million | 340.33 Million |
Stock Holders Equity | 312.38 Million | 312.38 Million | 325.31 Million | 325.31 Million | 325.31 Million | 340.33 Million |
Common Stock | 2.03 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million |
Retained Earnings | -323.27 Million | -323.27 Million | -307.6 Million | -307.6 Million | -307.6 Million | -265.36 Million |
Accumulated other comprehensive income | 26.45 Million | 26.45 Million | 23.72 Million | 23.72 Million | 23.72 Million | -3.49 Million |
Common Stock Equity | 312.38 Million | 312.38 Million | 325.31 Million | 325.31 Million | 325.31 Million | 340.33 Million |
Capital Lease Obligation | 4.85 Million | 4.85 Million | 4.75 Million | 4.75 Million | 5.61 Million | 4.2 Million |
Total Investments | 2.76 Million | 2.76 Million | 3.93 Million | 3.93 Million | 3.93 Million | 160 Thousand |
Total Debt | 25.01 Million | 20.16 Million | 28.6 Million | 28.6 Million | 27.74 Million | 12.73 Million |
Net Debt | 623 Thousand | -5.06 Million | -30.68 Million | -30.68 Million | -31.54 Million | -1.87 Million |
688678
PHCG
KANORICHEM
RFX
AURG
8358