GBp 225.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.27 Million | 68.31 Million | 52.71 Million | 52.4 Million | 43.86 Million | 37.61 Million |
Total Current Assets | 56.03 Million | 51.3 Million | 38.56 Million | 37.97 Million | 36.98 Million | 32.79 Million |
Cash And Short Term Investments | 13.02 Million | 15.27 Million | 13.03 Million | 15.87 Million | 13.42 Million | 14.61 Million |
Cash and Cash Equivalents | 13.02 Million | 15.27 Million | 13.03 Million | 15.87 Million | 13.42 Million | 14.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.69 Million | 12.68 Million | 9.72 Million | 10.32 Million | 8.25 Million | 8.9 Million |
Inventory | 27.66 Million | 22.76 Million | 15.15 Million | 11.15 Million | 12.65 Million | 7.56 Million |
Other Current Assets | -55.38 Million | -50.72 Million | -37.9 Million | -26.19 Million | 2.64 Million | 10.61 Million |
Total Non-Current Assets | 18.23 Million | 17.01 Million | 14.07 Million | 14.43 Million | 6.71 Million | 4.81 Million |
Net PPE | 17.56 Million | 16.23 Million | 13.35 Million | 13.38 Million | 5.48 Million | 4.3 Million |
Good Will And Intangible Assets | 1.12 Million | 1.23 Million | 1.16 Million | 870 Thousand | 1.22 Million | 429 Thousand |
Good Will | 453 Thousand | 453 Thousand | 453 Thousand | 453 Thousand | 526 Thousand | 80 Thousand |
Intangible Assets | 673 Thousand | 779 Thousand | 714 Thousand | 417 Thousand | 702 Thousand | 349 Thousand |
Long-Term Investments | - | - | -1.18 Million | -1.25 Million | 6.54 Million | -1.7 Million |
Tax Assets | - | - | 80 Thousand | 182 Thousand | 167 Thousand | 84 Thousand |
Other Non Current Assets | -453 Thousand | -453 Thousand | 656 Thousand | 1.25 Million | -6.71 Million | 1.7 Million |
Other Assets | - | - | 80 Thousand | - | 167 Thousand | - |
Total Liabilities | 26.1 Million | 26.47 Million | 16.57 Million | 16.85 Million | 12.95 Million | 10.04 Million |
Total Current Liabilities | 17.97 Million | 18.36 Million | 9.89 Million | 9.58 Million | 12.36 Million | 9.59 Million |
Account Payables | 2.93 Million | 4.87 Million | 5.4 Million | 3.15 Million | 4.22 Million | 5.25 Million |
Tax Payables | 1.74 Million | 1.22 Million | 338 Thousand | - | 905 Thousand | 831 Thousand |
Short Term Debt | 10.44 Million | 8.52 Million | 2.15 Million | 2 Million | 5.18 Million | 1.88 Million |
Deferred Revenue | 40 Thousand | 40 Thousand | 53 Thousand | 40 Thousand | 482 Thousand | 831 Thousand |
Other Current Liabilities | 4.55 Million | 4.92 Million | 2.27 Million | 4.38 Million | 2.47 Million | 1.61 Million |
Total Non Current Liabilities | 8.13 Million | 8.1 Million | 6.67 Million | 7.27 Million | 593 Thousand | 456 Thousand |
Long-Term Debt | 7.66 Million | 7.87 Million | 6.44 Million | 7.09 Million | -7.17 Million | 1000.00 |
Deferred Revenue Non Current | 40 Thousand | 40 Thousand | 53 Thousand | 40 Thousand | 935 Thousand | 9.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337 Thousand | 48 Thousand | 66 Thousand | 113 Thousand | 6.69 Million | -9.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.16 Million | 41.84 Million | 36.14 Million | 35.55 Million | 30.9 Million | 27.56 Million |
Stock Holders Equity | 48.16 Million | 41.84 Million | 36.14 Million | 35.55 Million | 30.9 Million | 27.56 Million |
Common Stock | 317 Thousand | 316 Thousand | 314 Thousand | 308 Thousand | 308 Thousand | 308 Thousand |
Retained Earnings | 42.95 Million | 36.63 Million | 30.93 Million | 30.35 Million | 25.7 Million | 22.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | -3.12 Million |
Common Stock Equity | 48.16 Million | 41.84 Million | 36.14 Million | 35.55 Million | 30.9 Million | 27.56 Million |
Capital Lease Obligation | 7.66 Million | 7.87 Million | 6.44 Million | 7.09 Million | 1000.00 | 8000.00 |
Total Investments | - | - | -1.18 Million | -1.25 Million | 6.54 Million | -1.7 Million |
Total Debt | 18.1 Million | 16.39 Million | 8.6 Million | 9.09 Million | 5.18 Million | 1.88 Million |
Net Debt | 5.08 Million | 1.12 Million | -4.43 Million | -6.77 Million | -8.23 Million | -12.73 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 76.12 Million | 74.27 Million | 74.27 Million | 67.52 Million | 68.31 Million | 68.31 Million |
Total Current Assets | 56.83 Million | 56.03 Million | 56.03 Million | 49.68 Million | 51.3 Million | 51.3 Million |
Cash And Short Term Investments | 13.63 Million | 13.02 Million | 13.02 Million | 11.42 Million | 15.27 Million | 15.27 Million |
Cash and Cash Equivalents | 13.63 Million | 13.02 Million | 13.02 Million | 11.42 Million | 15.27 Million | 15.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.84 Million | 14.69 Million | 14.69 Million | 14.88 Million | 12.68 Million | 12.68 Million |
Inventory | 27.34 Million | 27.66 Million | 27.66 Million | 23.37 Million | 22.76 Million | 22.76 Million |
Other Current Assets | -29.48 Million | -55.38 Million | -55.38 Million | -49.68 Million | -50.72 Million | -50.72 Million |
Total Non-Current Assets | 19.29 Million | 18.23 Million | 18.23 Million | 17.73 Million | 17.01 Million | 17.01 Million |
Net PPE | 18.29 Million | 17.56 Million | 17.56 Million | 17.02 Million | 16.23 Million | 16.23 Million |
Good Will And Intangible Assets | 993 Thousand | 1.12 Million | 1.12 Million | 714 Thousand | 1.23 Million | 1.23 Million |
Good Will | - | 453 Thousand | 453 Thousand | - | 453 Thousand | 453 Thousand |
Intangible Assets | 993 Thousand | 673 Thousand | 673 Thousand | 714 Thousand | 779 Thousand | 779 Thousand |
Long-Term Investments | - | - | - | 17.63 Million | - | - |
Tax Assets | - | - | - | 104 Thousand | - | - |
Other Non Current Assets | -19.29 Million | -453 Thousand | -453 Thousand | -17.73 Million | -453 Thousand | -453 Thousand |
Other Assets | - | - | - | 104 Thousand | - | - |
Total Liabilities | 28.34 Million | 26.1 Million | 26.1 Million | 24.48 Million | 26.47 Million | 26.47 Million |
Total Current Liabilities | 19.55 Million | 17.97 Million | 17.97 Million | 16.66 Million | 18.36 Million | 18.36 Million |
Account Payables | 6.23 Million | 2.93 Million | 2.93 Million | 7.5 Million | 4.87 Million | 4.87 Million |
Tax Payables | - | 1.74 Million | 1.74 Million | 978 Thousand | 1.22 Million | 1.22 Million |
Short Term Debt | 9.87 Million | 10.44 Million | 10.44 Million | 8.18 Million | 8.52 Million | 8.52 Million |
Deferred Revenue | 2.34 Million | 40 Thousand | -10.44 Million | -8.18 Million | -8.52 Million | 40 Thousand |
Other Current Liabilities | 1.1 Million | 4.55 Million | 15.03 Million | 9.16 Million | 13.49 Million | 4.92 Million |
Total Non Current Liabilities | 8.79 Million | 8.13 Million | 8.13 Million | 7.81 Million | 8.1 Million | 8.1 Million |
Long-Term Debt | 7.55 Million | 7.66 Million | 7.66 Million | 7.76 Million | 7.87 Million | 7.87 Million |
Deferred Revenue Non Current | 13 Thousand | 40 Thousand | 50 Thousand | - | 88 Thousand | 40 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 902 Thousand | 337 Thousand | 327 Thousand | 53 Thousand | - | 48 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.77 Million | 48.16 Million | 48.16 Million | 43.04 Million | 41.84 Million | 41.84 Million |
Stock Holders Equity | 47.77 Million | 48.16 Million | 48.16 Million | 43.04 Million | 41.84 Million | 41.84 Million |
Common Stock | 317 Thousand | 317 Thousand | 317 Thousand | 316 Thousand | 316 Thousand | 316 Thousand |
Retained Earnings | 42.56 Million | 42.95 Million | 42.95 Million | 37.83 Million | 36.63 Million | 36.63 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 47.77 Million | 48.16 Million | 48.16 Million | 43.04 Million | 41.84 Million | 41.84 Million |
Capital Lease Obligation | 10.23 Million | 7.66 Million | 7.66 Million | 7.76 Million | 7.87 Million | 7.87 Million |
Total Investments | - | - | - | 17.63 Million | - | - |
Total Debt | 9.87 Million | 18.1 Million | 18.1 Million | 15.94 Million | 16.39 Million | 16.39 Million |
Net Debt | -3.76 Million | 5.08 Million | 5.08 Million | 4.51 Million | 1.12 Million | 1.12 Million |
AURG
8358
TNIE
TRUG
SBMO
2681