USD 0.0
(-6.25%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 9.01 Million | 8.71 Million | 11.03 Million | 4.8 Million | 139.79 Thousand | 1138.00 |
Total Current Assets | 4.17 Million | 3.89 Million | 2.34 Million | 1.83 Million | 109.24 Thousand | 1138.00 |
Cash And Short Term Investments | 643.2 Thousand | 223.99 Thousand | 856.84 Thousand | 1.66 Million | 22.5 Thousand | 1127.00 |
Cash and Cash Equivalents | 643.2 Thousand | 223.99 Thousand | 856.84 Thousand | 1.66 Million | 22.5 Thousand | 1127.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.08 Million | 2.31 Million | 91.37 Thousand | 9847.00 | 22.8 Thousand | 11.00 |
Inventory | 1.01 Million | 997.89 Thousand | 1.04 Million | 70.09 Thousand | 63.94 Thousand | 67.05 Thousand |
Other Current Assets | 432.26 Thousand | 359.51 Thousand | 349.11 Thousand | 93.33 Thousand | 22.8 Thousand | -67.05 Thousand |
Total Non-Current Assets | 4.84 Million | 4.81 Million | 8.69 Million | 2.96 Million | 30.55 Thousand | - |
Net PPE | 917.59 Thousand | 917.59 Thousand | 1.66 Million | 228.81 Thousand | 30.55 Thousand | - |
Good Will And Intangible Assets | 5.42 Million | 3.87 Million | 3.94 Million | 141.45 Thousand | - | - |
Good Will | 1.55 Million | 1.55 Million | 1.55 Million | 141.45 Thousand | - | - |
Intangible Assets | 3.87 Million | 2.32 Million | 2.39 Million | 141.45 Thousand | - | - |
Long-Term Investments | - | - | 2.75 Million | 2.45 Million | - | - |
Tax Assets | - | - | -2.75 Million | -2.45 Million | - | - |
Other Non Current Assets | -1.49 Million | 27.77 Thousand | 3.07 Million | 2.59 Million | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.13 Million | 9.87 Million | 7.02 Million | 1.42 Million | 277.41 Thousand | 206.25 Thousand |
Total Current Liabilities | 6.69 Million | 6.43 Million | 4.61 Million | 1.28 Million | 277.41 Thousand | 206.25 Thousand |
Account Payables | 741.91 Thousand | 645.88 Thousand | 91.74 Thousand | 115.12 Thousand | 104.33 Thousand | 89.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.62 Million | 4.16 Million | 3.19 Million | 958.3 Thousand | 117 Thousand | 117 Thousand |
Deferred Revenue | - | 1.48 Million | - | - | 56.08 Thousand | -117 Thousand |
Other Current Liabilities | 1.32 Million | 133.25 Thousand | 1.32 Million | 216.45 Thousand | -1.00 | 117 Thousand |
Total Non Current Liabilities | 3.44 Million | 3.44 Million | 2.4 Million | 133.55 Thousand | - | - |
Long-Term Debt | 1.17 Million | 1.29 Million | 526.13 Thousand | 133.55 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.26 Million | 2.14 Million | 1.87 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.12 Million | -1.15 Million | 4.01 Million | 3.38 Million | -137.61 Thousand | -205.12 Thousand |
Stock Holders Equity | -1.12 Million | -1.15 Million | 4.01 Million | 3.38 Million | -137.61 Thousand | -205.12 Thousand |
Common Stock | 1.18 Million | 754.19 Thousand | 641.17 Thousand | 377.16 Thousand | 157.61 Thousand | 89.53 Thousand |
Retained Earnings | -23.5 Million | -21.71 Million | -7.73 Million | -1.38 Million | -251.31 Thousand | -205.14 Thousand |
Accumulated other comprehensive income | 2500.00 | - | - | - | -274.61 Thousand | -89.5 Thousand |
Common Stock Equity | -1.12 Million | -1.15 Million | 4.01 Million | 3.38 Million | -137.61 Thousand | -205.12 Thousand |
Capital Lease Obligation | 116.54 Thousand | 116.54 Thousand | 293.97 Thousand | 133.55 Thousand | - | - |
Total Investments | - | - | 2.75 Million | 2.45 Million | - | - |
Total Debt | 5.91 Million | 5.45 Million | 3.72 Million | 1.09 Million | 117 Thousand | 117 Thousand |
Net Debt | 5.27 Million | 5.23 Million | 2.86 Million | -573.38 Thousand | 94.49 Thousand | 115.87 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.18 Thousand | 23.24 Thousand | - | - | 9.22 Million | 9.01 Million |
Total Current Assets | 13.18 Thousand | 23.24 Thousand | - | - | 4.37 Million | 4.17 Million |
Cash And Short Term Investments | 13.18 Thousand | 23.24 Thousand | - | - | 788.93 Thousand | 643.2 Thousand |
Cash and Cash Equivalents | 13.18 Thousand | 23.24 Thousand | - | - | 788.93 Thousand | 643.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 2.14 Million | 2.08 Million |
Inventory | - | - | - | - | 1.01 Million | 1.01 Million |
Other Current Assets | - | - | - | - | 432.26 Thousand | 432.26 Thousand |
Total Non-Current Assets | - | - | - | - | 4.84 Million | 4.84 Million |
Net PPE | - | - | - | - | 917.59 Thousand | 917.59 Thousand |
Good Will And Intangible Assets | - | - | - | - | 5.42 Million | 5.42 Million |
Good Will | - | - | - | - | 1.55 Million | 1.55 Million |
Intangible Assets | - | - | - | - | 3.87 Million | 3.87 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.49 Million | -1.49 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 7.94 Million | 7.65 Million | - | - | 10.26 Million | 10.13 Million |
Total Current Liabilities | 7.94 Million | 7.65 Million | - | - | 6.82 Million | 6.69 Million |
Account Payables | 580.27 Thousand | 588.53 Thousand | - | - | 741.91 Thousand | 741.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.36 Million | 5.36 Million | - | - | 4.75 Million | 4.62 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.99 Million | 1.7 Million | - | - | 1.32 Million | 1.32 Million |
Total Non Current Liabilities | - | - | - | - | 3.44 Million | 3.44 Million |
Long-Term Debt | - | - | - | - | 1.17 Million | 1.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 2.26 Million | 2.26 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -7.93 Million | -7.63 Million | - | - | -1.03 Million | -1.12 Million |
Stock Holders Equity | -7.93 Million | -7.63 Million | - | - | -1.03 Million | -1.12 Million |
Common Stock | 1.46 Million | 1.2 Million | - | - | 1.23 Million | 1.18 Million |
Retained Earnings | -30.4 Million | -30.04 Million | - | - | -23.44 Million | -23.5 Million |
Accumulated other comprehensive income | -1.46 Million | -1.2 Million | - | - | 2500.00 | 2500.00 |
Common Stock Equity | -7.93 Million | -7.63 Million | - | - | -1.03 Million | -1.12 Million |
Capital Lease Obligation | - | - | - | - | 116.54 Thousand | 116.54 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.36 Million | 5.36 Million | - | - | 6.04 Million | 5.91 Million |
Net Debt | 5.35 Million | 5.34 Million | - | - | 5.25 Million | 5.27 Million |
KANORICHEM
2170
GAILF
8358
TNIE
688678