EUR 85.65
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.41 Billion | 1.99 Billion | 1.58 Billion | 1.01 Billion | 822.53 Million |
Total Current Assets | 1.47 Billion | 1.43 Billion | 1.21 Billion | 1 Billion | 555.99 Million | 449.53 Million |
Cash And Short Term Investments | 708 Million | 788.94 Million | 730.26 Million | 649.98 Million | 191 Million | 175.34 Million |
Cash and Cash Equivalents | 708 Million | 787.91 Million | 727.82 Million | 644.37 Million | 190.99 Million | 175.3 Million |
Short Term Investments | 4.51 Million | 1.03 Million | 2.44 Million | 5.61 Million | 10 Thousand | 41 Thousand |
Net Receivables | 448 Million | 454.53 Million | 332.25 Million | 226.71 Million | 236.05 Million | 139.34 Million |
Inventory | 209 Million | 184.1 Million | 148.17 Million | 128.12 Million | 124.85 Million | 72.33 Million |
Other Current Assets | 107 Million | 7.67 Million | 5.68 Million | 4.69 Million | 4.07 Million | 62.51 Million |
Total Non-Current Assets | 1.22 Billion | 984.72 Million | 783.12 Million | 578.97 Million | 459.72 Million | 303.08 Million |
Net PPE | 913 Million | 705.37 Million | 562.31 Million | 378.15 Million | 297.15 Million | 253.59 Million |
Good Will And Intangible Assets | 156.12 Million | 153.35 Million | 134.73 Million | 119.89 Million | 108.23 Million | 38.47 Million |
Good Will | 24.92 Million | 24.92 Million | 26.7 Million | 20.76 Million | 20.76 Million | 8.47 Million |
Intangible Assets | 131.19 Million | 128.43 Million | 108.03 Million | 99.12 Million | 87.47 Million | 30 Million |
Long-Term Investments | 19 Million | 25.17 Million | 16.86 Million | 12.7 Million | 14.42 Million | 11.01 Million |
Tax Assets | 62 Million | 66.75 Million | 77.38 Million | 73.58 Million | 51.67 Million | 41.22 Million |
Other Non Current Assets | 69.87 Million | 34.06 Million | -8.17 Million | -5.36 Million | -11.76 Million | -41.22 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 69.91 Million |
Total Liabilities | 1.19 Billion | 1.11 Billion | 955.57 Million | 911.8 Million | 463.99 Million | 424.22 Million |
Total Current Liabilities | 449 Million | 455.66 Million | 345.73 Million | 236.45 Million | 216.45 Million | 203.61 Million |
Account Payables | 169 Million | 170.72 Million | 100.99 Million | 78.98 Million | 76.31 Million | 62.23 Million |
Tax Payables | 80.91 Million | 102.95 Million | 74.57 Million | 57.8 Million | 51.6 Million | 62.65 Million |
Short Term Debt | 78 Million | 69.27 Million | 67.59 Million | 36.2 Million | 52.18 Million | 22.59 Million |
Deferred Revenue | 35.27 Million | 36.9 Million | 41.36 Million | 22.53 Million | 19.85 Million | 24.7 Million |
Other Current Liabilities | 166.72 Million | 178.76 Million | 135.78 Million | 98.72 Million | 68.1 Million | 94.06 Million |
Total Non Current Liabilities | 748 Million | 658.7 Million | 609.83 Million | 675.34 Million | 247.53 Million | 169.4 Million |
Long-Term Debt | 669 Million | 521.33 Million | 474.51 Million | 570.26 Million | 150.94 Million | 169.4 Million |
Deferred Revenue Non Current | 58.73 Million | 64.95 Million | 58.79 Million | 18.57 Million | 16.91 Million | 8.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.52 Million | 69.2 Million | 60.2 Million | 61.98 Million | 60.92 Million | -24.18 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 51.2 Million |
Total Equity | 1.49 Billion | 1.3 Billion | 1.04 Billion | 676.69 Million | 551.72 Million | 398.31 Million |
Stock Holders Equity | 1.49 Billion | 1.3 Billion | 1.04 Billion | 676.69 Million | 551.72 Million | 398.31 Million |
Common Stock | 71 Million | 71.17 Million | 70.3 Million | 66.73 Million | 66.55 Million | 62.76 Million |
Retained Earnings | 1.18 Billion | 994.25 Million | 747.13 Million | 534.53 Million | 395.73 Million | 269.98 Million |
Accumulated other comprehensive income | 1.19 Billion | 11.81 Million | -2.74 Million | -7.38 Million | 7.38 Million | 4.8 Million |
Common Stock Equity | 1.49 Billion | 1.3 Billion | 1.04 Billion | 676.69 Million | 551.72 Million | 398.31 Million |
Capital Lease Obligation | 167.09 Million | 56.98 Million | 43.59 Million | 43.59 Million | 41.58 Million | 29.77 Million |
Total Investments | 19 Million | 26.2 Million | 19.3 Million | 18.31 Million | 14.43 Million | 11.05 Million |
Total Debt | 747 Million | 647.58 Million | 585.69 Million | 648.47 Million | 244.7 Million | 221.77 Million |
Net Debt | 39 Million | -140.33 Million | -142.12 Million | 4.1 Million | 53.7 Million | 46.46 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.69 Billion | 2.43 Billion | 2.41 Billion | 2.41 Billion | 2.17 Billion |
Total Current Assets | 1.47 Billion | 1.47 Billion | 1.28 Billion | 1.43 Billion | 1.43 Billion | 1.29 Billion |
Cash And Short Term Investments | 708 Million | 708 Million | 660.57 Million | 788.94 Million | 788.94 Million | 746.65 Million |
Cash and Cash Equivalents | 708 Million | 708 Million | 660.57 Million | 787.91 Million | 787.91 Million | 742.66 Million |
Short Term Investments | 4.51 Million | 4.51 Million | 8.83 Million | 1.03 Million | 1.03 Million | 3.98 Million |
Net Receivables | 448 Million | 448 Million | 321.78 Million | 454.53 Million | 454.53 Million | 347.46 Million |
Inventory | 209 Million | 209 Million | 283.77 Million | 184.1 Million | 184.1 Million | 195.72 Million |
Other Current Assets | 107 Million | 107 Million | 15.18 Million | 7.67 Million | 7.67 Million | 7.81 Million |
Total Non-Current Assets | 1.22 Billion | 1.22 Billion | 1.15 Billion | 984.72 Million | 984.72 Million | 875.36 Million |
Net PPE | 913 Million | 913 Million | 843.11 Million | 705.37 Million | 705.37 Million | 648.14 Million |
Good Will And Intangible Assets | 156.12 Million | 156.12 Million | 168.35 Million | 153.35 Million | 153.35 Million | 142.03 Million |
Good Will | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 24.92 Million | 26.7 Million |
Intangible Assets | 131.19 Million | 131.19 Million | 143.43 Million | 128.43 Million | 128.43 Million | 115.32 Million |
Long-Term Investments | 19 Million | 19 Million | 25.41 Million | 25.17 Million | 25.17 Million | 16.97 Million |
Tax Assets | 62 Million | 62 Million | 64.13 Million | 66.75 Million | 66.75 Million | 73.06 Million |
Other Non Current Assets | 69.87 Million | 69.87 Million | 56.71 Million | 34.06 Million | 34.06 Million | -4.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.11 Billion | 1.11 Billion | 991.55 Million |
Total Current Liabilities | 449 Million | 449 Million | 351.77 Million | 455.66 Million | 455.66 Million | 377.22 Million |
Account Payables | 169 Million | 169 Million | 117.29 Million | 170.72 Million | 170.72 Million | 117.13 Million |
Tax Payables | 80.91 Million | 80.91 Million | 56.49 Million | 102.95 Million | 102.95 Million | 71.67 Million |
Short Term Debt | 78 Million | 78 Million | 69.38 Million | 69.27 Million | 69.27 Million | 99.94 Million |
Deferred Revenue | 35.27 Million | 35.27 Million | 38.61 Million | 36.9 Million | 36.9 Million | 37.25 Million |
Other Current Liabilities | 166.72 Million | 166.72 Million | 126.48 Million | 178.76 Million | 178.76 Million | 122.88 Million |
Total Non Current Liabilities | 748 Million | 748 Million | 683.8 Million | 658.7 Million | 658.7 Million | 614.33 Million |
Long-Term Debt | 669 Million | 669 Million | 503.6 Million | 521.33 Million | 521.33 Million | 497.42 Million |
Deferred Revenue Non Current | 58.73 Million | 58.73 Million | 57.2 Million | 64.95 Million | 64.95 Million | 65.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.52 Million | 17.52 Million | 120.03 Million | 69.2 Million | 69.2 Million | 48.57 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 1.49 Billion | 1.49 Billion | 1.4 Billion | 1.3 Billion | 1.3 Billion | 1.18 Billion |
Stock Holders Equity | 1.49 Billion | 1.49 Billion | 1.4 Billion | 1.3 Billion | 1.3 Billion | 1.18 Billion |
Common Stock | 71 Million | 71 Million | 71.42 Million | 71.17 Million | 71.17 Million | 71.08 Million |
Retained Earnings | 1.18 Billion | 1.18 Billion | 1.07 Billion | 994.25 Million | 994.25 Million | 849.38 Million |
Accumulated other comprehensive income | 1.19 Billion | 1.19 Billion | 26.27 Million | 11.81 Million | 11.81 Million | 32.54 Million |
Common Stock Equity | 1.49 Billion | 1.49 Billion | 1.4 Billion | 1.3 Billion | 1.3 Billion | 1.18 Billion |
Capital Lease Obligation | 167.09 Million | 167.09 Million | 108.59 Million | 56.98 Million | 56.98 Million | 32.59 Million |
Total Investments | 19 Million | 19 Million | 25.41 Million | 26.2 Million | 26.2 Million | 20.96 Million |
Total Debt | 747 Million | 747 Million | 681.57 Million | 647.58 Million | 647.58 Million | 629.96 Million |
Net Debt | 39 Million | 39 Million | 20.99 Million | -140.33 Million | -140.33 Million | -112.7 Million |
CPU2
HTFB
CHMG
BOWL
CGCBV
603585