USD 11.69
(-3.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.11 Billion | 2.84 Billion | 1.85 Billion | 1.78 Billion | 1.77 Billion | 1.79 Billion |
Total Current Assets | 113.96 Million | 230.65 Million | 169.29 Million | 207.44 Million | 161.64 Million | 137.09 Million |
Cash And Short Term Investments | 66.97 Million | 195.63 Million | 132.23 Million | 187.09 Million | 140.7 Million | 114.19 Million |
Cash and Cash Equivalents | 66.97 Million | 195.63 Million | 132.23 Million | 187.09 Million | 140.7 Million | 114.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.03 Million | 3.09 Million | 5.22 Million | 3.3 Million | 3.75 Million | 2.16 Million |
Inventory | 13.17 Million | 11.47 Million | 10.31 Million | 8.31 Million | 8.16 Million | 8.08 Million |
Other Current Assets | 24.78 Million | 18.39 Million | 21.52 Million | 8.74 Million | 9.01 Million | 12.66 Million |
Total Non-Current Assets | 3 Billion | 2.61 Billion | 1.68 Billion | 1.57 Billion | 1.61 Billion | 1.66 Billion |
Net PPE | 1.97 Billion | 1.66 Billion | 797.42 Million | 708.8 Million | 743.72 Million | 708.9 Million |
Good Will And Intangible Assets | 880.93 Million | 862.43 Million | 846.68 Million | 822.21 Million | 826.72 Million | 902.3 Million |
Good Will | 833.88 Million | 753.53 Million | 742.66 Million | 726.15 Million | 724.93 Million | 799.44 Million |
Intangible Assets | 47.05 Million | 108.9 Million | 104.01 Million | 96.05 Million | 101.79 Million | 102.86 Million |
Long-Term Investments | 25.84 Million | 4.37 Million | 4.41 Million | 1.23 Million | 1.21 Million | 1.22 Million |
Tax Assets | 112.1 Million | 73.8 Million | 14.88 Million | 104.86 Million | 115 Thousand | - |
Other Non Current Assets | 9.88 Million | 7.72 Million | 21.72 Million | -62.31 Million | 43.02 Million | 49.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.16 Billion | 2.54 Billion | 1.66 Billion | 1.45 Billion | 1.33 Billion | 1.38 Billion |
Total Current Liabilities | 182.8 Million | 168.71 Million | 119.16 Million | 107.37 Million | 71.37 Million | 86.59 Million |
Account Payables | 50.45 Million | 121.22 Million | 38.21 Million | 29.48 Million | 16.95 Million | 27.55 Million |
Tax Payables | 557 Thousand | 13.07 Million | 11.56 Million | 9.64 Million | 9.75 Million | - |
Short Term Debt | 39.57 Million | 33.2 Million | 4.96 Million | 5.05 Million | 5.26 Million | 8.37 Million |
Deferred Revenue | 15.97 Million | 19.84 Million | 17.11 Million | 12.99 Million | 8.36 Million | - |
Other Current Liabilities | 76.79 Million | -5.56 Million | 58.86 Million | 59.82 Million | 40.79 Million | 50.67 Million |
Total Non Current Liabilities | 2.98 Billion | 2.37 Billion | 1.54 Billion | 1.34 Billion | 1.26 Billion | 1.3 Billion |
Long-Term Debt | 1.57 Billion | 2.22 Billion | 1.26 Billion | 1.24 Billion | 1.19 Billion | 1.04 Billion |
Deferred Revenue Non Current | 1.68 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -276.76 Million | 146.42 Million | 265.37 Million | 87.74 Million | 56.12 Million | 252.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -49.85 Million | 299.55 Million | 192.32 Million | 330.12 Million | 443.81 Million | 411.05 Million |
Stock Holders Equity | -49.85 Million | 299.55 Million | 192.32 Million | 330.12 Million | 443.81 Million | 411.05 Million |
Common Stock | 17 Thousand | 17 Thousand | 17 Thousand | 464.82 Million | 160.6 Million | 1000.00 |
Retained Earnings | -303.15 Million | -219.65 Million | -312.85 Million | -266.46 Million | -102.7 Million | -11.8 Million |
Accumulated other comprehensive income | 220 Thousand | 4.15 Million | -1.3 Million | -9.4 Million | -19.01 Million | -14 Million |
Common Stock Equity | -49.85 Million | 299.55 Million | 192.32 Million | 330.12 Million | 443.81 Million | 411.05 Million |
Capital Lease Obligation | 1.24 Billion | 1.1 Billion | 397.6 Million | 374.59 Million | 361.7 Million | 348.94 Million |
Total Investments | 25.84 Million | 4.37 Million | 4.41 Million | 1.23 Million | 1.21 Million | 1.22 Million |
Total Debt | 2.85 Billion | 2.25 Billion | 1.26 Billion | 1.25 Billion | 1.19 Billion | 1.05 Billion |
Net Debt | 2.78 Billion | 2.06 Billion | 1.13 Billion | 1.06 Billion | 1.05 Billion | 942.85 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.11 Billion | 3.11 Billion | 3.23 Billion | 3.19 Billion | 2.98 Billion | 2.84 Billion |
Total Current Assets | 113.96 Million | 113.96 Million | 261.84 Million | 237.36 Million | 78.82 Million | 230.65 Million |
Cash And Short Term Investments | 66.97 Million | 66.97 Million | 212.42 Million | 189.95 Million | 40.08 Million | 195.63 Million |
Cash and Cash Equivalents | 66.97 Million | 66.97 Million | 212.42 Million | 189.95 Million | 40.08 Million | 195.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.03 Million | 9.03 Million | 5.66 Million | 6.87 Million | 4.08 Million | 3.09 Million |
Inventory | 13.17 Million | 13.17 Million | 14.95 Million | 14.16 Million | 13.18 Million | 11.47 Million |
Other Current Assets | 24.78 Million | 24.78 Million | 26.72 Million | 24.3 Million | 19.39 Million | 18.39 Million |
Total Non-Current Assets | 3 Billion | 3 Billion | 2.96 Billion | 2.95 Billion | 2.9 Billion | 2.61 Billion |
Net PPE | 1.97 Billion | 1.97 Billion | 1.9 Billion | 1.88 Billion | 1.86 Billion | 1.66 Billion |
Good Will And Intangible Assets | 880.93 Million | 880.93 Million | 954.47 Million | 947.94 Million | 946.4 Million | 862.43 Million |
Good Will | 833.88 Million | 833.88 Million | 832.31 Million | 826.61 Million | 825.52 Million | 753.53 Million |
Intangible Assets | 47.05 Million | 47.05 Million | 122.16 Million | 121.32 Million | 120.87 Million | 108.9 Million |
Long-Term Investments | 25.84 Million | 25.84 Million | 25.84 Million | 25.58 Million | - | 4.37 Million |
Tax Assets | 112.1 Million | 112.1 Million | 75.54 Million | 84.76 Million | 86.23 Million | 73.8 Million |
Other Non Current Assets | 9.88 Million | 9.88 Million | 8.54 Million | 7.94 Million | 12.58 Million | 7.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.16 Billion | 3.16 Billion | 3.17 Billion | 3.15 Billion | 2.8 Billion | 2.54 Billion |
Total Current Liabilities | 182.8 Million | 182.8 Million | 203.74 Million | 195.13 Million | 193.6 Million | 168.71 Million |
Account Payables | 50.45 Million | 50.45 Million | 55.56 Million | 51.35 Million | 57.3 Million | 121.22 Million |
Tax Payables | 557 Thousand | 557 Thousand | 16.12 Million | 17.96 Million | 15.39 Million | 13.07 Million |
Short Term Debt | 39.57 Million | 39.57 Million | 40.36 Million | 40.96 Million | 35.78 Million | 33.2 Million |
Deferred Revenue | 15.97 Million | 15.97 Million | 46.47 Million | 37.76 Million | 31.55 Million | 19.84 Million |
Other Current Liabilities | 76.79 Million | 76.79 Million | 61.33 Million | 65.05 Million | 68.95 Million | -5.56 Million |
Total Non Current Liabilities | 2.98 Billion | 2.98 Billion | 2.97 Billion | 2.95 Billion | 2.6 Billion | 2.37 Billion |
Long-Term Debt | 1.57 Billion | 1.57 Billion | 2.37 Billion | 2.35 Billion | 2.49 Billion | 2.22 Billion |
Deferred Revenue Non Current | 1.68 Billion | 1.68 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -276.76 Million | -276.76 Million | 592.56 Million | 599.5 Million | 106.58 Million | 146.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -49.85 Million | -49.85 Million | 57.77 Million | 39.35 Million | 186.1 Million | 299.55 Million |
Stock Holders Equity | -49.85 Million | -49.85 Million | 57.77 Million | 39.35 Million | 186.1 Million | 299.55 Million |
Common Stock | 17 Thousand | 17 Thousand | 15 Thousand | 15 Thousand | 16 Thousand | 17 Thousand |
Retained Earnings | -303.15 Million | -303.15 Million | -240.98 Million | -264.9 Million | -201.44 Million | -219.65 Million |
Accumulated other comprehensive income | 220 Thousand | 220 Thousand | 2.13 Million | 881 Thousand | 3.32 Million | 4.15 Million |
Common Stock Equity | -49.85 Million | -49.85 Million | 57.77 Million | 39.35 Million | 186.1 Million | 299.55 Million |
Capital Lease Obligation | 1.24 Billion | 1.24 Billion | 1.27 Billion | 1.25 Billion | 1.24 Billion | 1.1 Billion |
Total Investments | 25.84 Million | 25.84 Million | 25.84 Million | 25.58 Million | - | 4.37 Million |
Total Debt | 2.85 Billion | 2.85 Billion | 2.41 Billion | 2.39 Billion | 2.53 Billion | 2.25 Billion |
Net Debt | 2.78 Billion | 2.78 Billion | 2.2 Billion | 2.2 Billion | 2.49 Billion | 2.06 Billion |
CGCBV
603585
SOH1
AZL
MRQ
ABVE