Soitec S.A. (SOH1.F)
EUR 85.65
(-1.21%)
EUR 85.65
(-1.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 977.91 Million | 1.08 Billion | 862.74 Million | 583.76 Million | 597.54 Million | 443.94 Million |
| Cost of Revenue | 646 Million | 712.73 Million | 568.51 Million | 415.49 Million | 412.14 Million | 278.91 Million |
| Gross Profit | 331.91 Million | 375.99 Million | 294.23 Million | 168.26 Million | 185.4 Million | 165.02 Million |
| Operating Expenses | 126.76 Million | 125.83 Million | 117.99 Million | 94.58 Million | 81.84 Million | 60.64 Million |
| Selling, General and Administrative Expenses | 63 Million | 68.24 Million | 61.44 Million | 46.6 Million | 43.46 Million | 36.6 Million |
| Research and Development Expenses | 106.35 Million | 57.74 Million | 56.61 Million | 47.97 Million | 38.38 Million | 51.27 Million |
| Other Expenses | -42.3 Million | 156 Thousand | 72 Thousand | - | - | - |
| Cost and Expenses | 772.6 Million | 838.57 Million | 686.5 Million | 510.07 Million | 493.99 Million | 339.56 Million |
| Operating Income | 205.3 Million | 250.15 Million | 176.24 Million | 73.68 Million | 103.55 Million | 108.39 Million |
| Interest Expense | 19.56 Million | 14.55 Million | 13.98 Million | 11.57 Million | 7.23 Million | 5.08 Million |
| Income Tax Expense | 22.71 Million | 8.97 Million | -17.07 Million | -14.81 Million | -9.25 Million | 10.93 Million |
| Earnings before Tax | 200.54 Million | 240.88 Million | 185.15 Million | 59.25 Million | 101.29 Million | 100.78 Million |
| Net Income | 178.31 Million | 233.03 Million | 201.96 Million | 72.67 Million | 109.68 Million | 90.18 Million |
| Earnings Per Share Basic | 5.00 | 6.63 | 5.98 | 2.19 | 3.40 | 2.69 |
| Earnings Per Share Diluted | 4.73 | 6.26 | 5.43 | 2.08 | 3.23 | 2.63 |
| Weighted Average Shares Outstanding | 35.65 Million | 35.13 Million | 33.75 Million | 33.17 Million | 32.24 Million | 33.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.71 Million | 37.24 Million | 37.18 Million | 35.01 Million | 33.98 Million | 34.27 Million |
| Gross Margin | 0.34 | 0.35 | 0.34 | 0.29 | 0.31 | 0.37 |
| EBIT Margin | 0.33 | 0.33 | 0.30 | 0.23 | 0.25 | 0.29 |
| Profit Margin | 0.18 | 0.21 | 0.23 | 0.12 | 0.18 | 0.20 |
| EBITDA | 327.23 Million | 355.91 Million | 279.95 Million | 130.69 Million | 154.05 Million | 116.63 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.20 | 0.13 | 0.17 | 0.24 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 576.56 Million | 978 Million | 401.35 Million | 618.14 Million | 1.08 Billion | 470.58 Million |
| Cost of Revenue | 388.94 Million | 646 Million | 270.86 Million | 396.91 Million | 712.73 Million | 315.82 Million |
| Gross Profit | 187.62 Million | 332 Million | 130.48 Million | 221.23 Million | 375.99 Million | 154.75 Million |
| Operating Expenses | 68.36 Million | 124 Million | 54.94 Million | 73.49 Million | 125.83 Million | 52.49 Million |
| Selling, General and Administrative Expenses | 37.32 Million | - | 23.93 Million | 41.03 Million | - | 27.2 Million |
| Research and Development Expenses | 72.59 Million | - | 31 Million | 32.46 Million | - | 25.28 Million |
| Other Expenses | -41.55 Million | - | - | - | 156 Thousand | - |
| Cost and Expenses | 457.3 Million | 770 Million | 325.8 Million | 470.41 Million | 838.57 Million | 368.31 Million |
| Operating Income | 119.25 Million | 208 Million | 75.54 Million | 147.73 Million | 250.15 Million | 102.26 Million |
| Interest Expense | 14.27 Million | 19.56 Million | 10.72 Million | 8.52 Million | 14.55 Million | 6.59 Million |
| Income Tax Expense | 14.69 Million | 23 Million | -1.73 Million | 3.72 Million | 8.97 Million | 5.25 Million |
| Earnings before Tax | 112.79 Million | 201 Million | 77.98 Million | 140.83 Million | 240.88 Million | 100.05 Million |
| Net Income | 98.69 Million | 178.31 Million | 79.61 Million | 137.98 Million | 233.03 Million | 95.05 Million |
| Earnings Per Share Basic | 2.75 | - | 2.24 | 3.88 | - | 2.72 |
| Earnings Per Share Diluted | 2.68 | - | 2.12 | 3.69 | - | 2.57 |
| Weighted Average Shares Outstanding | 36.87 Million | 35.65 Million | 35.62 Million | 35.58 Million | 35.13 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.79 Million | 37.71 Million | 37.62 Million | 37.44 Million | 37.24 Million | 36.95 Million |
| Gross Margin | 0.33 | 0.34 | 0.33 | 0.36 | 0.35 | 0.33 |
| EBIT Margin | 0.27 | - | 0.34 | 0.33 | - | 0.32 |
| Profit Margin | 0.17 | 0.18 | 0.20 | 0.22 | 0.21 | 0.20 |
| EBITDA | 158.32 Million | - | 135.23 Million | 203.61 Million | - | 152.14 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.19 | 0.24 | 0.23 | 0.22 |
CPU2
HTFB
CHMG
BOWL
CGCBV
603585