EUR 248.2
(1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.9 Billion | 34.17 Billion | 28.9 Billion | 25.15 Billion | 27.15 Billion | 25.72 Billion |
Cost of Revenue | 21.28 Billion | 20.77 Billion | 17.56 Billion | 15.3 Billion | 16.66 Billion | 15.67 Billion |
Gross Profit | 14.61 Billion | 13.39 Billion | 11.34 Billion | 9.85 Billion | 10.48 Billion | 10.04 Billion |
Operating Expenses | 8.69 Billion | 7.85 Billion | 6.79 Billion | 6.18 Billion | 6.47 Billion | 6.71 Billion |
Selling, General and Administrative Expenses | 6.94 Billion | 6.31 Billion | 5.51 Billion | 5.04 Billion | 5.35 Billion | 5.63 Billion |
Research and Development Expenses | 1.74 Billion | 1.53 Billion | 1.27 Billion | 1.14 Billion | 1.11 Billion | 1.29 Billion |
Other Expenses | - | - | - | - | - | -2 Million |
Cost and Expenses | 29.96 Billion | 28.63 Billion | 24.35 Billion | 21.49 Billion | 23.14 Billion | 22.39 Billion |
Operating Income | 5.93 Billion | 5.54 Billion | 4.55 Billion | 3.66 Billion | 4.01 Billion | 3.64 Billion |
Interest Expense | 477 Million | 164 Million | 137 Million | 211 Million | 246 Million | 301 Million |
Income Tax Expense | 1.28 Billion | 1.16 Billion | 922 Million | 588 Million | 636 Million | 693 Million |
Earnings before Tax | 5.4 Billion | 4.66 Billion | 4.11 Billion | 2.76 Billion | 3.08 Billion | 3.14 Billion |
Net Income | 4 Billion | 3.47 Billion | 3.2 Billion | 2.12 Billion | 2.41 Billion | 2.33 Billion |
Earnings Per Share Basic | 7.15 | 6.23 | 5.76 | 3.84 | 4.38 | 4.21 |
Earnings Per Share Diluted | 7.07 | 6.15 | 5.67 | 3.81 | 4.33 | 4.16 |
Weighted Average Shares Outstanding | 559.84 Million | 558.12 Million | 556.43 Million | 553.76 Million | 551.06 Million | 554 Million |
Weighted Average Shares Outstanding (Diluted) | 566.58 Million | 565.16 Million | 564.68 Million | 557.58 Million | 557.51 Million | 560.58 Million |
Gross Margin | 0.41 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
EBIT Margin | 0.20 | 0.21 | 0.21 | 0.19 | 0.19 | 0.16 |
Profit Margin | 0.11 | 0.10 | 0.11 | 0.08 | 0.09 | 0.09 |
EBITDA | 7.19 Billion | 6.31 Billion | 5.96 Billion | 4.18 Billion | 4.5 Billion | 4.2 Billion |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.17 Billion | 18.26 Billion | 35.9 Billion | 17.63 Billion | 34.17 Billion | 18.09 Billion |
Cost of Revenue | 10.28 Billion | 10.66 Billion | 21.28 Billion | 10.1 Billion | 20.77 Billion | 11.24 Billion |
Gross Profit | 7.88 Billion | 7.6 Billion | 14.61 Billion | 7.53 Billion | 13.39 Billion | 6.85 Billion |
Operating Expenses | 4.88 Billion | 4.6 Billion | 8.69 Billion | 4.57 Billion | 7.85 Billion | 3.87 Billion |
Selling, General and Administrative Expenses | 3.9 Billion | 3.67 Billion | - | 3.75 Billion | - | 3.07 Billion |
Research and Development Expenses | 1.03 Billion | 927 Million | - | 819 Million | - | 793 Million |
Other Expenses | -53 Million | - | - | - | - | - |
Cost and Expenses | 15.16 Billion | 15.26 Billion | 29.97 Billion | 14.67 Billion | 28.63 Billion | 15.11 Billion |
Operating Income | 3 Billion | 3 Billion | 5.92 Billion | 2.95 Billion | 5.54 Billion | 2.98 Billion |
Interest Expense | 234 Million | 258 Million | 477 Million | 219 Million | 164 Million | 132 Million |
Income Tax Expense | 667 Million | 564 Million | 1.22 Billion | 663 Million | 1.16 Billion | 615 Million |
Earnings before Tax | 2.63 Billion | 2.62 Billion | 5.34 Billion | 2.72 Billion | 4.66 Billion | 2.6 Billion |
Net Income | 1.88 Billion | 1.98 Billion | 4 Billion | 2.02 Billion | 3.47 Billion | 1.95 Billion |
Earnings Per Share Basic | 3.36 | 3.54 | - | 3.61 | - | 3.50 |
Earnings Per Share Diluted | 3.32 | 3.50 | - | 3.57 | - | 3.46 |
Weighted Average Shares Outstanding | 566.86 Million | 559.29 Million | 559.84 Million | 560.38 Million | 558.12 Million | 559.11 Million |
Weighted Average Shares Outstanding (Diluted) | 566.86 Million | 566.5 Million | 566.58 Million | 566.66 Million | 565.16 Million | 565.53 Million |
Gross Margin | 0.43 | 0.42 | 0.41 | 0.43 | 0.39 | 0.38 |
EBIT Margin | 0.21 | 0.20 | - | 0.21 | - | 0.21 |
Profit Margin | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 |
EBITDA | 3.73 Billion | 3.71 Billion | - | 3.66 Billion | - | 3.72 Billion |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 |
THG
AAME
NETBAY
ALTR
KCE
CRC-R