EUR 248.2
(1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.89 Billion | 58.36 Billion | 54.54 Billion | 49.48 Billion | 45 Billion | 42.25 Billion |
Total Current Assets | 19.89 Billion | 18 Billion | 15.42 Billion | 17.51 Billion | 14.49 Billion | 13.25 Billion |
Cash And Short Term Investments | 4.69 Billion | 3.98 Billion | 2.62 Billion | 6.91 Billion | 3.61 Billion | 2.36 Billion |
Cash and Cash Equivalents | 4.69 Billion | 3.98 Billion | 2.62 Billion | 6.89 Billion | 3.59 Billion | 2.36 Billion |
Short Term Investments | - | 1 Million | 4 Million | 18 Million | 19 Million | 30 Million |
Net Receivables | 10.35 Billion | 9.36 Billion | 8.65 Billion | 7.56 Billion | 7.8 Billion | 5.8 Billion |
Inventory | 4.51 Billion | 4.34 Billion | 3.97 Billion | 2.88 Billion | 2.84 Billion | 3.09 Billion |
Other Current Assets | 320 Million | 303 Million | 173 Million | 157 Million | 235 Million | 2 Billion |
Total Non-Current Assets | 39 Billion | 40.36 Billion | 39.12 Billion | 31.96 Billion | 30.51 Billion | 25.29 Billion |
Net PPE | 4.2 Billion | 3.93 Billion | 3.82 Billion | 3.61 Billion | 3.68 Billion | 2.52 Billion |
Good Will And Intangible Assets | 29.26 Billion | 56.64 Billion | 55.93 Billion | 44.94 Billion | 42.08 Billion | 22.03 Billion |
Good Will | 24.66 Billion | 25.13 Billion | 24.72 Billion | 19.95 Billion | 18.71 Billion | 18.37 Billion |
Intangible Assets | 4.6 Billion | 31.5 Billion | 31.2 Billion | 24.98 Billion | 23.36 Billion | 3.66 Billion |
Long-Term Investments | 2.18 Billion | 2.08 Billion | 1.89 Billion | 1.22 Billion | 927 Million | 733 Million |
Tax Assets | 1.63 Billion | 1.61 Billion | 1.82 Billion | 1.98 Billion | 2 Billion | 2.04 Billion |
Other Non Current Assets | 1.71 Billion | -23.91 Billion | -24.35 Billion | -19.81 Billion | -18.18 Billion | -2.04 Billion |
Other Assets | - | - | - | - | - | 3.71 Billion |
Total Liabilities | 31.73 Billion | 32.27 Billion | 26.43 Billion | 25.75 Billion | 21.86 Billion | 19.99 Billion |
Total Current Liabilities | 16.47 Billion | 20.65 Billion | 14.22 Billion | 12.89 Billion | 10.56 Billion | 10.1 Billion |
Account Payables | 7.59 Billion | 6.25 Billion | 5.71 Billion | 4.66 Billion | 4.21 Billion | 3.34 Billion |
Tax Payables | 4.01 Billion | 3.78 Billion | 3.69 Billion | 3.41 Billion | 3.14 Billion | 2.19 Billion |
Short Term Debt | 2.23 Billion | 3.37 Billion | 2.4 Billion | 2.46 Billion | 1.19 Billion | 1.54 Billion |
Deferred Revenue | - | - | - | - | - | -1.54 Billion |
Other Current Liabilities | 6.64 Billion | 11.02 Billion | 6.1 Billion | 5.76 Billion | 5.15 Billion | 6.75 Billion |
Total Non Current Liabilities | 15.26 Billion | 11.62 Billion | 12.21 Billion | 12.86 Billion | 11.3 Billion | 5.92 Billion |
Long-Term Debt | 11.59 Billion | 7.52 Billion | 7.55 Billion | 8.19 Billion | 6.4 Billion | 5.92 Billion |
Deferred Revenue Non Current | - | 829 Million | 884 Million | 828 Million | 872 Million | 4.77 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Billion | 2.38 Billion | 2.78 Billion | 2.91 Billion | 3 Billion | -5.92 Billion |
Other Liabilities | - | - | - | - | - | 3.96 Billion |
Total Equity | 27.16 Billion | 26.09 Billion | 28.1 Billion | 23.72 Billion | 23.14 Billion | 22.26 Billion |
Stock Holders Equity | 26.46 Billion | 25.43 Billion | 24.44 Billion | 20.62 Billion | 21.56 Billion | 20.78 Billion |
Common Stock | 2.29 Billion | 2.28 Billion | 2.27 Billion | 2.26 Billion | 2.32 Billion | 2.31 Billion |
Retained Earnings | 21.52 Billion | 19.81 Billion | 19.69 Billion | 20.94 Billion | 19.28 Billion | 18.7 Billion |
Accumulated other comprehensive income | -294 Million | 683 Million | 14 Million | -1.54 Billion | 65 Million | -233 Million |
Common Stock Equity | 26.46 Billion | 25.43 Billion | 24.44 Billion | 20.62 Billion | 21.56 Billion | 20.78 Billion |
Capital Lease Obligation | 1.07 Billion | 829 Million | 884 Million | 828 Million | 872 Million | - |
Total Investments | 2.18 Billion | 2.08 Billion | 1.9 Billion | 1.24 Billion | 946 Million | 733 Million |
Total Debt | 13.82 Billion | 11.72 Billion | 10.84 Billion | 11.49 Billion | 8.47 Billion | 7.46 Billion |
Net Debt | 9.12 Billion | 7.74 Billion | 8.22 Billion | 4.59 Billion | 4.88 Billion | 5.1 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 60.89 Billion | 58.89 Billion | 58.89 Billion | 58.69 Billion | 58.36 Billion | 58.36 Billion |
Total Current Assets | 20.86 Billion | 19.89 Billion | 19.89 Billion | 18.95 Billion | 18 Billion | 18 Billion |
Cash And Short Term Investments | 4.37 Billion | 4.69 Billion | 4.69 Billion | 3.16 Billion | 3.98 Billion | 3.98 Billion |
Cash and Cash Equivalents | 4.37 Billion | 4.69 Billion | 4.69 Billion | 3.16 Billion | 3.98 Billion | 3.98 Billion |
Short Term Investments | - | - | - | - | 1 Million | 1 Million |
Net Receivables | 8.86 Billion | 10.35 Billion | 10.35 Billion | 8.32 Billion | 9.36 Billion | 9.36 Billion |
Inventory | 5.19 Billion | 4.51 Billion | 4.51 Billion | 4.85 Billion | 4.34 Billion | 4.34 Billion |
Other Current Assets | 2.42 Billion | 320 Million | 320 Million | 2.61 Billion | 303 Million | 303 Million |
Total Non-Current Assets | 40.02 Billion | 39 Billion | 39 Billion | 39.73 Billion | 40.36 Billion | 40.36 Billion |
Net PPE | 4.4 Billion | 4.2 Billion | 4.2 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion |
Good Will And Intangible Assets | 31.05 Billion | 29.26 Billion | 29.26 Billion | 55.8 Billion | 56.64 Billion | 56.64 Billion |
Good Will | 25.18 Billion | 24.66 Billion | 24.66 Billion | 24.83 Billion | 25.13 Billion | 25.13 Billion |
Intangible Assets | 5.87 Billion | 4.6 Billion | 4.6 Billion | 30.97 Billion | 31.5 Billion | 31.5 Billion |
Long-Term Investments | 2.78 Billion | 2.18 Billion | 2.18 Billion | 2.37 Billion | 2.08 Billion | 2.08 Billion |
Tax Assets | 1.78 Billion | 1.63 Billion | 1.63 Billion | 1.68 Billion | 1.61 Billion | 1.61 Billion |
Other Non Current Assets | - | 1.71 Billion | 1.71 Billion | -24.05 Billion | -23.91 Billion | -23.91 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.49 Billion | 31.73 Billion | 31.73 Billion | 33.04 Billion | 32.27 Billion | 32.27 Billion |
Total Current Liabilities | 17.2 Billion | 16.47 Billion | 16.47 Billion | 17 Billion | 20.65 Billion | 20.65 Billion |
Account Payables | 7.8 Billion | 7.59 Billion | 7.59 Billion | 6.78 Billion | 6.25 Billion | 6.25 Billion |
Tax Payables | - | 4.01 Billion | 4.01 Billion | 3.66 Billion | 3.78 Billion | 3.78 Billion |
Short Term Debt | 3.43 Billion | 2.23 Billion | 2.23 Billion | 3.9 Billion | 3.37 Billion | 3.37 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.96 Billion | 6.64 Billion | 6.64 Billion | 6.31 Billion | 11.02 Billion | 11.02 Billion |
Total Non Current Liabilities | 15.29 Billion | 15.26 Billion | 15.26 Billion | 16.04 Billion | 11.62 Billion | 11.62 Billion |
Long-Term Debt | 11.39 Billion | 11.59 Billion | 11.59 Billion | 11.96 Billion | 7.52 Billion | 7.52 Billion |
Deferred Revenue Non Current | -814 Million | - | - | - | 829 Million | 829 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.89 Billion | 2.96 Billion | 2.96 Billion | 3.2 Billion | 2.38 Billion | 2.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.39 Billion | 27.16 Billion | 27.16 Billion | 25.65 Billion | 26.09 Billion | 26.09 Billion |
Stock Holders Equity | 27.62 Billion | 26.46 Billion | 26.46 Billion | 25 Billion | 25.43 Billion | 25.43 Billion |
Common Stock | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion |
Retained Earnings | 21.86 Billion | 21.52 Billion | 21.52 Billion | 19.94 Billion | 19.81 Billion | 19.81 Billion |
Accumulated other comprehensive income | 365 Million | -294 Million | -294 Million | 116 Million | 683 Million | 683 Million |
Common Stock Equity | 27.62 Billion | 26.46 Billion | 26.46 Billion | 25 Billion | 25.43 Billion | 25.43 Billion |
Capital Lease Obligation | 863 Million | 1.07 Billion | 1.07 Billion | 784 Million | 829 Million | 829 Million |
Total Investments | 2.78 Billion | 2.18 Billion | 2.18 Billion | 2.37 Billion | 2.08 Billion | 2.08 Billion |
Total Debt | 14.83 Billion | 13.82 Billion | 13.82 Billion | 15.86 Billion | 11.72 Billion | 11.72 Billion |
Net Debt | 10.45 Billion | 9.12 Billion | 9.12 Billion | 12.69 Billion | 7.74 Billion | 7.74 Billion |
THG
AAME
NETBAY
ALTR
KCE
CRC-R