USD 1.45
(-2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 186.79 Million | 187.85 Million | 199.55 Million | 195.34 Million | 198.17 Million | 185.55 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 186.79 Million | 187.85 Million | 199.55 Million | 195.34 Million | 198.17 Million | 185.55 Million |
Operating Expenses | - | -184.69 Million | -194.26 Million | -179.92 Million | -198.77 Million | 184 Million |
Selling, General and Administrative Expenses | 61.58 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61.58 Million | -184.69 Million | -194.26 Million | -179.92 Million | -198.77 Million | 184 Million |
Cost and Expenses | - | 185.75 Million | 194.25 Million | 179.84 Million | 198.58 Million | 186.52 Million |
Operating Income | 186.79 Million | 3.15 Million | 5.28 Million | 15.42 Million | -597 Thousand | 1.06 Million |
Interest Expense | 3.26 Million | 1.95 Million | 1.38 Million | 1.61 Million | 2.13 Million | 2.03 Million |
Income Tax Expense | -394 Thousand | 571 Thousand | 1.02 Million | 3.33 Million | -21 Thousand | -267 Thousand |
Earnings before Tax | -565 Thousand | 2.09 Million | 5.3 Million | 15.5 Million | -407 Thousand | -971 Thousand |
Net Income | -171 Thousand | 1.52 Million | 4.28 Million | 12.16 Million | -386 Thousand | -704 Thousand |
Earnings Per Share Basic | -0.10 | 0.06 | 0.19 | 0.58 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.03 | 0.06 | 0.19 | 0.56 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 5.7 Million | 20.39 Million | 20.4 Million | 20.44 Million | 20.25 Million | 20.28 Million |
Weighted Average Shares Outstanding (Diluted) | 20.4 Million | 20.39 Million | 20.4 Million | 21.81 Million | 20.25 Million | 20.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.02 | 0.03 | 0.08 | 0.00 | 0.01 |
Profit Margin | -0.00 | 0.01 | 0.02 | 0.06 | -0.00 | -0.00 |
EBITDA | - | 4.93 Million | 401.51 Million | 18.09 Million | 2.71 Million | 2.05 Million |
Earnings Before Tax Margin | 1.00 | 0.02 | 0.03 | 0.08 | -0.00 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.66 Million | 46.99 Million | 46.74 Million | 186.79 Million | 44.59 Million | 49.18 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 47.66 Million | 46.99 Million | 46.74 Million | 186.79 Million | 44.59 Million | 49.18 Million |
Operating Expenses | 15.84 Million | 16.72 Million | 13.12 Million | 61.58 Million | -42.45 Million | -46.97 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.84 Million | -16.72 Million | -13.12 Million | -61.58 Million | -42.45 Million | -46.97 Million |
Cost and Expenses | -47.65 Million | -48.64 Million | -48.98 Million | -184.08 Million | 42.45 Million | 46.97 Million |
Operating Income | -849 Thousand | -1.65 Million | -2.24 Million | 2.7 Million | 2.13 Million | 2.21 Million |
Interest Expense | 867 Thousand | 855 Thousand | 862 Thousand | 3.26 Million | 850 Thousand | 807 Thousand |
Income Tax Expense | -165 Thousand | -508 Thousand | -874 Thousand | -394 Thousand | 379 Thousand | 473 Thousand |
Earnings before Tax | -849 Thousand | -2.5 Million | -3.1 Million | -565 Thousand | 2.13 Million | 2.21 Million |
Net Income | -684 Thousand | -1.99 Million | -2.22 Million | -171 Thousand | 1.75 Million | 1.74 Million |
Earnings Per Share Basic | -0.03 | -0.10 | -0.11 | - | 0.08 | 0.08 |
Earnings Per Share Diluted | -0.03 | -0.10 | -0.11 | - | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million |
Weighted Average Shares Outstanding (Diluted) | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million | 21.78 Million | 21.78 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | 0.00 | 0.02 | - | 0.05 | 0.05 |
Profit Margin | -0.01 | -0.04 | -0.05 | -0.00 | 0.04 | 0.04 |
EBITDA | -849 Thousand | 113 Thousand | 786 Thousand | - | 2.13 Million | 2.21 Million |
Earnings Before Tax Margin | -0.02 | -0.04 | -0.05 | 0.01 | 0.05 | 0.05 |
NETBAY
0057
ALD
CRC-R
SND
THG