EUR 237.45
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.56 Billion | 20.35 Billion | 17.64 Billion | 13.1 Billion | 15.88 Billion | 13.66 Billion |
Cost of Revenue | 4.63 Billion | 5.15 Billion | 4.57 Billion | 3.59 Billion | 4.1 Billion | 3.46 Billion |
Gross Profit | 14.92 Billion | 15.19 Billion | 13.06 Billion | 9.5 Billion | 11.77 Billion | 10.19 Billion |
Operating Expenses | 10.18 Billion | 9.6 Billion | 8.05 Billion | 6.37 Billion | 6.99 Billion | 6.25 Billion |
Selling, General and Administrative Expenses | 10.18 Billion | 9.6 Billion | 8.05 Billion | 6.37 Billion | 6.99 Billion | 6.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.6 Billion | 8.05 Billion | 6.37 Billion | 6.99 Billion | 6.25 Billion |
Cost and Expenses | 14.82 Billion | 14.76 Billion | 12.62 Billion | 9.96 Billion | 11.1 Billion | 9.72 Billion |
Operating Income | 4.74 Billion | 5.58 Billion | 4.79 Billion | 3.29 Billion | 4.6 Billion | 3.72 Billion |
Interest Expense | 361 Million | 181 Million | 152.3 Million | 163 Million | 175 Million | 86.3 Million |
Income Tax Expense | 1.16 Billion | 1.42 Billion | 1.28 Billion | 759.2 Million | 2.13 Billion | 867.7 Million |
Earnings before Tax | 4.23 Billion | 5.13 Billion | 4.52 Billion | 2.95 Billion | 4.3 Billion | 3.51 Billion |
Net Income | 2.98 Billion | 3.61 Billion | 3.17 Billion | 2.15 Billion | 2.3 Billion | 2.64 Billion |
Earnings Per Share Basic | 24.37 | 29.34 | 25.49 | 17.20 | 16.97 | 21.01 |
Earnings Per Share Diluted | 24.37 | 29.31 | 25.49 | 17.20 | 16.97 | 21.01 |
Weighted Average Shares Outstanding | 122.4 Million | 123.15 Million | 124.58 Million | 125.01 Million | 125.49 Million | 125.95 Million |
Weighted Average Shares Outstanding (Diluted) | 122.38 Million | 123.29 Million | 124.58 Million | 125.01 Million | 125.49 Million | 125.95 Million |
Gross Margin | 0.76 | 0.75 | 0.74 | 0.73 | 0.74 | 0.75 |
EBIT Margin | 0.34 | 0.35 | 0.37 | 0.34 | 0.38 | 0.32 |
Profit Margin | 0.15 | 0.18 | 0.18 | 0.16 | 0.15 | 0.19 |
EBITDA | 6.67 Billion | 6.99 Billion | 6.14 Billion | 4.57 Billion | 5.72 Billion | 4.12 Billion |
Earnings Before Tax Margin | 0.24 | 0.27 | 0.27 | 0.25 | 0.29 | 0.27 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 9.01 Billion | 19.56 Billion | 9.43 Billion | 10.13 Billion | 10.42 Billion | 20.35 Billion |
Cost of Revenue | 2.31 Billion | 4.63 Billion | 2.23 Billion | 2.4 Billion | 2.6 Billion | 5.15 Billion |
Gross Profit | 6.7 Billion | 14.92 Billion | 7.19 Billion | 7.73 Billion | 7.82 Billion | 15.19 Billion |
Operating Expenses | 5.13 Billion | 10.18 Billion | 2.2 Billion | 4.99 Billion | 5.05 Billion | 9.6 Billion |
Selling, General and Administrative Expenses | 1.54 Billion | - | 2.2 Billion | 4.99 Billion | 5.05 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.59 Billion | - | - | - | - | 9.6 Billion |
Cost and Expenses | 7.44 Billion | 14.82 Billion | 4.44 Billion | 7.39 Billion | 7.65 Billion | 14.76 Billion |
Operating Income | 1.56 Billion | 4.64 Billion | 4.98 Billion | 2.73 Billion | 2.76 Billion | 5.58 Billion |
Interest Expense | 292 Million | 410 Million | 239 Million | 138 Million | 109 Million | 181 Million |
Income Tax Expense | 345 Million | 1.16 Billion | 471 Million | 692 Million | 673 Million | 1.42 Billion |
Earnings before Tax | 1.28 Billion | 4.23 Billion | 1.69 Billion | 2.53 Billion | 2.34 Billion | 5.13 Billion |
Net Income | 878 Million | 2.98 Billion | 1.19 Billion | 1.78 Billion | 1.62 Billion | 3.61 Billion |
Earnings Per Share Basic | 7.16 | - | 9.78 | 14.60 | 13.26 | - |
Earnings Per Share Diluted | 7.16 | - | 9.78 | 14.59 | 13.23 | - |
Weighted Average Shares Outstanding | 122.62 Million | 122.34 Million | 122.45 Million | 122.27 Million | 122.61 Million | 123.15 Million |
Weighted Average Shares Outstanding (Diluted) | 122.62 Million | 122.38 Million | 122.45 Million | 122.35 Million | 122.86 Million | 123.29 Million |
Gross Margin | 0.74 | 0.76 | 0.76 | 0.76 | 0.75 | 0.75 |
EBIT Margin | 0.23 | - | 0.63 | 0.36 | 0.35 | - |
Profit Margin | 0.10 | 0.15 | 0.13 | 0.18 | 0.16 | 0.18 |
EBITDA | 2.06 Billion | - | 5.93 Billion | 3.61 Billion | 3.63 Billion | - |
Earnings Before Tax Margin | 0.17 | 0.24 | 0.53 | 0.27 | 0.27 | 0.27 |
4295
688329
005257
600104
9416
9691