Vision Inc. (9416.T)
JPY 1310.0
(-0.15%)
JPY 1310.0
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.8 Billion | 25.48 Billion | 18.1 Billion | 16.65 Billion | 27.31 Billion | 21.5 Billion |
| Cost of Revenue | 14 Billion | 13.15 Billion | 9.09 Billion | 7.86 Billion | 11.62 Billion | 8.85 Billion |
| Gross Profit | 17.8 Billion | 12.33 Billion | 9 Billion | 8.79 Billion | 15.69 Billion | 12.65 Billion |
| Operating Expenses | 13.52 Billion | 9.91 Billion | 7.9 Billion | 8.68 Billion | 12.36 Billion | 10.16 Billion |
| Selling, General and Administrative Expenses | 13.52 Billion | 9.91 Billion | 7.9 Billion | 8.68 Billion | 12.36 Billion | 10.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.91 Billion | 7.9 Billion | 8.68 Billion | 12.36 Billion | 5.48 Million |
| Cost and Expenses | 27.52 Billion | 23.07 Billion | 16.99 Billion | 16.55 Billion | 23.99 Billion | 19.01 Billion |
| Operating Income | 4.28 Billion | 2.41 Billion | 1.1 Billion | 233.25 Million | 3.32 Billion | 2.48 Billion |
| Interest Expense | 12.37 Million | 11.63 Million | 5000.00 | 5.3 Million | 13.05 Million | 337 Thousand |
| Income Tax Expense | 1.36 Billion | 804.86 Million | 400.53 Million | -238.5 Million | 972.92 Million | 666.6 Million |
| Earnings before Tax | 4.38 Billion | 2.35 Billion | 1.13 Billion | -1.42 Billion | 3.19 Billion | 2.19 Billion |
| Net Income | 3.02 Billion | 1.54 Billion | 729.12 Million | -1.18 Billion | 2.22 Billion | 1.52 Billion |
| Earnings Per Share Basic | 61.87 | 31.96 | 15.47 | -25.10 | 46.05 | 31.40 |
| Earnings Per Share Diluted | 61.21 | 31.51 | 15.03 | -25.10 | 44.49 | 30.67 |
| Weighted Average Shares Outstanding | 48.91 Million | 48.46 Million | 47.13 Million | 47.22 Million | 48.34 Million | 48.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.43 Million | 49.13 Million | 48.52 Million | 47.22 Million | 50.04 Million | 49.86 Million |
| Gross Margin | 0.56 | 0.48 | 0.50 | 0.53 | 0.57 | 0.59 |
| EBIT Margin | 0.16 | 0.11 | 0.07 | 0.05 | 0.16 | 0.16 |
| Profit Margin | 0.10 | 0.06 | 0.04 | -0.07 | 0.08 | 0.07 |
| EBITDA | 5.15 Billion | 2.79 Billion | 1.26 Billion | -886.11 Million | 4.3 Billion | 3.04 Billion |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.06 | 0.01 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.43 Billion | 8.58 Billion | 31.8 Billion | 7.85 Billion | 8.33 Billion | 7.27 Billion |
| Cost of Revenue | 3.59 Billion | 3.63 Billion | 14 Billion | 3.39 Billion | 3.46 Billion | 3.04 Billion |
| Gross Profit | 4.84 Billion | 4.94 Billion | 17.8 Billion | 4.45 Billion | 4.86 Billion | 4.22 Billion |
| Operating Expenses | 3.64 Billion | 3.42 Billion | 13.52 Billion | 3.89 Billion | 3.57 Billion | 3.17 Billion |
| Selling, General and Administrative Expenses | 3.64 Billion | 3.42 Billion | - | 3.89 Billion | 3.57 Billion | 3.17 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.26 Million | 28.83 Million | 44.5 Million | -10.17 Million | 21.25 Million | 4.69 Million |
| Cost and Expenses | 7.24 Billion | 7.05 Billion | 27.52 Billion | 7.29 Billion | 7.04 Billion | 6.22 Billion |
| Operating Income | 1.19 Billion | 1.52 Billion | 4.28 Billion | 563.25 Million | 1.28 Billion | 1.04 Billion |
| Interest Expense | 2.58 Million | 2.69 Million | 12.37 Million | 3.56 Million | 3.43 Million | 2.69 Million |
| Income Tax Expense | 420.45 Million | 509.91 Million | 1.36 Billion | 41.64 Million | 486.24 Million | 358.65 Million |
| Earnings before Tax | 1.18 Billion | 1.52 Billion | 4.38 Billion | 553.14 Million | 1.38 Billion | 1.03 Billion |
| Net Income | 766.19 Million | 1.01 Billion | 3.02 Billion | 511.5 Million | 900.27 Million | 673.82 Million |
| Earnings Per Share Basic | 15.85 | 21.09 | - | 10.49 | 18.38 | 13.76 |
| Earnings Per Share Diluted | 15.77 | 20.98 | - | 10.34 | 18.21 | 13.61 |
| Weighted Average Shares Outstanding | 48.35 Million | 48.33 Million | 48.91 Million | 48.76 Million | 48.98 Million | 48.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.59 Million | 48.59 Million | 49.43 Million | 49.45 Million | 49.45 Million | 49.49 Million |
| Gross Margin | 0.57 | 0.58 | 0.56 | 0.57 | 0.58 | 0.58 |
| EBIT Margin | 0.17 | 0.20 | - | 0.10 | 0.16 | 0.14 |
| Profit Margin | 0.09 | 0.12 | 0.10 | 0.07 | 0.11 | 0.09 |
| EBITDA | 1.42 Billion | 1.74 Billion | - | 788.2 Million | 1.31 Billion | 1.04 Billion |
| Earnings Before Tax Margin | 0.14 | 0.18 | 0.13 | 0.07 | 0.15 | 0.14 |
9691
PPX
4295
4544
BDT
600104