Ryomo Systems Co.,Ltd. (9691.T)
JPY 2572.0
(0.51%)
JPY 2572.0
(0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 18.17 Billion | 17.23 Billion | 15.5 Billion | 16.64 Billion | 15.84 Billion |
| Cost of Revenue | 13.21 Billion | 12.31 Billion | 11.39 Billion | 12.69 Billion | 12.19 Billion |
| Gross Profit | 4.96 Billion | 4.92 Billion | 4.1 Billion | 3.94 Billion | 3.64 Billion |
| Operating Expenses | 3.11 Billion | 3.15 Billion | 2.71 Billion | 2.59 Billion | 2.33 Billion |
| Selling, General and Administrative Expenses | -3000.00 | 3.15 Billion | 2.71 Billion | 2.59 Billion | 2.37 Billion |
| Research and Development Expenses | - | 92 Million | 126 Million | 120 Million | 130 Million |
| Other Expenses | 3.11 Billion | 36.63 Million | 23.17 Million | 32.04 Million | - |
| Cost and Expenses | 16.32 Billion | 15.46 Billion | 14.11 Billion | 15.28 Billion | 14.53 Billion |
| Operating Income | 1.85 Billion | 1.76 Billion | 1.38 Billion | 1.35 Billion | 1.27 Billion |
| Interest Expense | 36.69 Million | 30.74 Million | 18.43 Million | 18.78 Million | 19.88 Million |
| Income Tax Expense | 346.3 Million | 508.23 Million | 427.35 Million | 382.33 Million | 440 Million |
| Earnings before Tax | 1.29 Billion | 1.72 Billion | 1.39 Billion | 1.2 Billion | 1.3 Billion |
| Net Income | 944.88 Million | 1.21 Billion | 965.27 Million | 821.77 Million | 862 Million |
| Earnings Per Share Basic | 269.87 | 346.72 | 275.89 | 234.87 | 246.43 |
| Earnings Per Share Diluted | 269.87 | 346.72 | 275.89 | 234.87 | 246.43 |
| Weighted Average Shares Outstanding | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
| Gross Margin | 0.27 | 0.29 | 0.26 | 0.24 | 0.23 |
| EBIT Margin | 0.12 | 0.16 | 0.13 | 0.12 | 0.12 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.05 | 0.05 |
| EBITDA | 2.17 Billion | 2.63 Billion | 2.07 Billion | 1.9 Billion | 1.88 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.55 Billion | 3.92 Billion | 5.3 Billion | 18.17 Billion | 4.48 Billion | 4.5 Billion |
| Cost of Revenue | 3.3 Billion | 2.98 Billion | 3.74 Billion | 13.21 Billion | 3.42 Billion | 3.3 Billion |
| Gross Profit | 1.25 Billion | 942 Million | 1.55 Billion | 4.96 Billion | 1.05 Billion | 1.19 Billion |
| Operating Expenses | 788.24 Million | 777 Million | 833.59 Million | 3.11 Billion | 761.3 Million | 767.61 Million |
| Selling, General and Administrative Expenses | 782.24 Million | 776 Million | 834 Million | - | 761 Million | 768 Million |
| Research and Development Expenses | - | - | 66 Million | - | 23.12 Million | 17.77 Million |
| Other Expenses | -6 Million | 1 Million | 25.63 Million | 37.29 Million | 4.52 Million | 3.11 Million |
| Cost and Expenses | 4.09 Billion | 3.75 Billion | 4.58 Billion | 16.32 Billion | 4.18 Billion | 4.07 Billion |
| Operating Income | 463.98 Million | 165 Million | 718.93 Million | 1.85 Billion | 296.59 Million | 431.61 Million |
| Interest Expense | 20.81 Million | - | 12.29 Million | 36.69 Million | 8.72 Million | 8.55 Million |
| Income Tax Expense | 135.76 Million | 76 Million | 15.96 Million | 346.3 Million | 77.58 Million | 110.06 Million |
| Earnings before Tax | 440.45 Million | 145 Million | 164.57 Million | 1.29 Billion | 297.61 Million | 426.65 Million |
| Net Income | 304.69 Million | 69 Million | 148.61 Million | 944.88 Million | 220.02 Million | 316.58 Million |
| Earnings Per Share Basic | 87.09 | 19.72 | 42.31 | - | 62.89 | 90.62 |
| Earnings Per Share Diluted | 87.09 | 19.72 | 42.31 | - | 62.89 | 90.62 |
| Weighted Average Shares Outstanding | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million | 3.49 Million |
| Gross Margin | 0.27 | 0.24 | 0.29 | 0.27 | 0.24 | 0.27 |
| EBIT Margin | 0.17 | 0.12 | 0.18 | - | 0.12 | 0.14 |
| Profit Margin | 0.07 | 0.02 | 0.03 | 0.05 | 0.05 | 0.07 |
| EBITDA | 787.61 Million | 488 Million | 972.55 Million | - | 520.23 Million | 640.19 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | 0.14 | 0.10 | 0.07 | 0.10 |
PPX
4295
688329
BDT
600104
9416