EUR 24.24
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.16 Billion | 17.82 Billion | 17.15 Billion | 19.53 Billion | 19.48 Billion | 18.12 Billion |
Cost of Revenue | 10.72 Billion | 10.63 Billion | 9.98 Billion | 10.75 Billion | 10.6 Billion | 9.56 Billion |
Gross Profit | 7.44 Billion | 7.19 Billion | 7.16 Billion | 8.78 Billion | 8.87 Billion | 8.55 Billion |
Operating Expenses | 7.56 Billion | 7.36 Billion | 6.61 Billion | 7.23 Billion | 7.23 Billion | 6.83 Billion |
Selling, General and Administrative Expenses | 5.13 Billion | 5.28 Billion | 4.85 Billion | 5.27 Billion | 5.31 Billion | 5.13 Billion |
Research and Development Expenses | 1.89 Billion | 2.1 Billion | 1.8 Billion | 1.91 Billion | 1.88 Billion | 1.75 Billion |
Other Expenses | 541 Million | 1.14 Billion | -56 Million | 50 Million | 210 Million | 9 Million |
Cost and Expenses | 18.28 Billion | 17.99 Billion | 16.6 Billion | 17.99 Billion | 17.83 Billion | 16.4 Billion |
Operating Income | -115 Million | -116 Million | 553 Million | 1.54 Billion | 1.64 Billion | 1.71 Billion |
Interest Expense | 306 Million | 258 Million | 188 Million | 204 Million | 233 Million | 264 Million |
Income Tax Expense | -73 Million | -113 Million | -103 Million | 284 Million | 337 Million | 193 Million |
Earnings before Tax | -527 Million | -1.73 Billion | 509 Million | 1.49 Billion | 1.52 Billion | 1.5 Billion |
Net Income | -466 Million | -1.61 Billion | 612 Million | 1.18 Billion | 1.16 Billion | 1.09 Billion |
Earnings Per Share Basic | -0.50 | -1.84 | 0.67 | 1.25 | 1.21 | 1.11 |
Earnings Per Share Diluted | -0.50 | -1.84 | 0.64 | 1.23 | 1.20 | 1.09 |
Weighted Average Shares Outstanding | 939.89 Million | 880.97 Million | 907.46 Million | 948.26 Million | 962.19 Million | 983.76 Million |
Weighted Average Shares Outstanding (Diluted) | 925.23 Million | 881.61 Million | 950.28 Million | 957.56 Million | 972.79 Million | 997.47 Million |
Gross Margin | 0.41 | 0.40 | 0.42 | 0.45 | 0.46 | 0.47 |
EBIT Margin | 0.06 | 0.08 | 0.12 | 0.16 | 0.16 | 0.16 |
Profit Margin | -0.03 | -0.09 | 0.04 | 0.06 | 0.06 | 0.06 |
EBITDA | 1.04 Billion | 115 Million | 1.99 Billion | 2.75 Billion | 2.62 Billion | 2.79 Billion |
Earnings Before Tax Margin | -0.01 | -0.01 | 0.03 | 0.08 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.37 Billion | 4.46 Billion | 4.13 Billion | 5.06 Billion | 18.16 Billion | 4.47 Billion |
Cost of Revenue | 2.37 Billion | 2.47 Billion | 2.32 Billion | 3.26 Billion | 11.53 Billion | 2.53 Billion |
Gross Profit | 2 Billion | 1.98 Billion | 1.81 Billion | 1.79 Billion | 6.63 Billion | 1.93 Billion |
Operating Expenses | 1.66 Billion | 1.17 Billion | 2.63 Billion | 1.82 Billion | 5.84 Billion | 1.71 Billion |
Selling, General and Administrative Expenses | 1.22 Billion | 1.28 Billion | 1.23 Billion | 1.36 Billion | - | 1.26 Billion |
Research and Development Expenses | 433 Million | 424 Million | 419 Million | 449 Million | - | 445 Million |
Other Expenses | 9 Million | -536 Million | 987 Million | - | - | 1 Million |
Cost and Expenses | 4.03 Billion | 3.64 Billion | 4.96 Billion | 5.09 Billion | 17.37 Billion | 4.24 Billion |
Operating Income | 337 Million | 816 Million | -824 Million | 24 Million | 792 Million | 224 Million |
Interest Expense | 104 Million | 88 Million | 94 Million | 38 Million | 277 Million | 91 Million |
Income Tax Expense | 65 Million | 345 Million | 105 Million | -132 Million | -72 Million | 32 Million |
Earnings before Tax | 247 Million | 656 Million | -894 Million | -94 Million | -428 Million | 130 Million |
Net Income | 181 Million | 451 Million | -999 Million | 39 Million | -466 Million | 88 Million |
Earnings Per Share Basic | 0.19 | 0.48 | -1.10 | 0.04 | - | 0.10 |
Earnings Per Share Diluted | 0.19 | 0.48 | -1.10 | 0.04 | - | 0.09 |
Weighted Average Shares Outstanding | 939.39 Million | 939.39 Million | 906.02 Million | 978.61 Million | 917.44 Million | 918.03 Million |
Weighted Average Shares Outstanding (Diluted) | 941.77 Million | 941.77 Million | 906.02 Million | 927.3 Million | 917.44 Million | 940.36 Million |
Gross Margin | 0.46 | 0.45 | 0.44 | 0.36 | 0.37 | 0.43 |
EBIT Margin | 0.08 | 0.13 | -0.19 | -0.01 | - | 0.05 |
Profit Margin | 0.04 | 0.10 | -0.24 | 0.01 | -0.03 | 0.02 |
EBITDA | 351 Million | 597 Million | -645.5 Million | -56 Million | - | 411.5 Million |
Earnings Before Tax Margin | 0.08 | 0.18 | -0.20 | 0.00 | 0.04 | 0.05 |
AVTNPL
293490
600582
ERT
VALIANTORG
0FF