Kakao Games Corp. (293490.KQ)
KRW 18420.0
(-3.41%)
KRW 18420.0
(-3.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1025.08 Billion | 1147.69 Billion | 1012.48 Billion | 495.52 Billion | 391.04 Billion | 420.8 Billion |
| Cost of Revenue | 470 Billion | 482.31 Billion | 254.28 Billion | 145.16 Billion | 105.92 Billion | 83.46 Billion |
| Gross Profit | 555.07 Billion | 665.37 Billion | 758.19 Billion | 350.35 Billion | 285.11 Billion | 337.34 Billion |
| Operating Expenses | 482.08 Billion | 489.54 Billion | 647.44 Billion | 284.39 Billion | 251.98 Billion | 293.72 Billion |
| Selling, General and Administrative Expenses | 608.33 Billion | 361.07 Billion | 574.92 Billion | 241.87 Billion | 235.81 Billion | 293.72 Billion |
| Research and Development Expenses | - | 128.47 Billion | 72.52 Billion | 42.52 Billion | 15.98 Billion | - |
| Other Expenses | 342.23 Billion | -211.45 Billion | 2.72 Billion | 2.76 Billion | -193.13 Million | - |
| Cost and Expenses | 952.09 Billion | 971.86 Billion | 901.73 Billion | 429.55 Billion | 357.9 Billion | 377.18 Billion |
| Operating Income | 74.51 Billion | 175.82 Billion | 110.74 Billion | 65.96 Billion | 33.13 Billion | 43.61 Billion |
| Interest Expense | 39.71 Billion | 15.12 Billion | 6.89 Billion | 4.94 Billion | 1.2 Billion | 287.88 Million |
| Income Tax Expense | -42.71 Billion | 1.42 Billion | 201.91 Billion | 10.42 Billion | 11.27 Billion | 9.51 Billion |
| Earnings before Tax | -365.12 Billion | -163.8 Billion | 709.23 Billion | 79.55 Billion | 21.09 Billion | 31.27 Billion |
| Net Income | -228.74 Billion | -233.64 Billion | 528.65 Billion | 85.97 Billion | 10.99 Billion | 18.96 Billion |
| Earnings Per Share Basic | -2803.44 | -2951.51 | 7072.75 | 1161.81 | 150.20 | 259.12 |
| Earnings Per Share Diluted | -2803.44 | -2951.51 | 6358.40 | 1161.81 | 150.20 | 259.12 |
| Weighted Average Shares Outstanding | 81.59 Million | 79.15 Million | 74.74 Million | 73.99 Million | 73.2 Million | 73.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.59 Million | 79.15 Million | 83.21 Million | 73.99 Million | 73.2 Million | 73.2 Million |
| Gross Margin | 0.54 | 0.58 | 0.75 | 0.71 | 0.73 | 0.80 |
| EBIT Margin | -0.20 | 0.23 | 0.15 | 0.18 | 0.13 | 0.13 |
| Profit Margin | -0.22 | -0.20 | 0.52 | 0.17 | 0.03 | 0.05 |
| EBITDA | -208.37 Billion | -86.28 Billion | 154 Billion | 88.2 Billion | 51.16 Billion | 54.84 Billion |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.11 | 0.13 | 0.08 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 235.61 Billion | 246.27 Billion | 1025.08 Billion | 240.13 Billion | 264.69 Billion | 271.09 Billion |
| Cost of Revenue | 115.01 Billion | 110.97 Billion | 470 Billion | 115.45 Billion | 114.89 Billion | 123.13 Billion |
| Gross Profit | 120.6 Billion | 135.29 Billion | 555.07 Billion | 124.68 Billion | 149.8 Billion | 147.95 Billion |
| Operating Expenses | 117.8 Billion | 123.03 Billion | 482.08 Billion | 112.41 Billion | 127.24 Billion | 121.48 Billion |
| Selling, General and Administrative Expenses | 72.16 Billion | 75.95 Billion | - | 41.98 Billion | 96.52 Billion | 90.48 Billion |
| Research and Development Expenses | 45.63 Billion | 47.07 Billion | - | 70.42 Billion | 30.71 Billion | 30.99 Billion |
| Other Expenses | -232.81 Billion | -123.03 Billion | 1.07 Billion | 338.27 Million | 174.28 Million | -1.12 Billion |
| Cost and Expenses | 232.81 Billion | 234.01 Billion | 952.09 Billion | 227.86 Billion | 242.13 Billion | 244.61 Billion |
| Operating Income | 2.79 Billion | 12.26 Billion | 72.98 Billion | 12.26 Billion | 22.56 Billion | 26.47 Billion |
| Interest Expense | - | - | 39.71 Billion | 11.67 Billion | 12.12 Billion | 9.77 Billion |
| Income Tax Expense | 2.54 Billion | 7.67 Billion | -42.71 Billion | -60.58 Billion | 10.04 Billion | 9.36 Billion |
| Earnings before Tax | -8.06 Billion | 7.3 Billion | -344.1 Billion | -393.95 Billion | 16.17 Billion | 22.55 Billion |
| Net Income | -9.47 Billion | 950.54 Million | -228.74 Billion | -237.35 Billion | 2.99 Billion | 3.36 Billion |
| Earnings Per Share Basic | -115.86 | 11.63 | - | -2906.39 | 36.69 | 41.29 |
| Earnings Per Share Diluted | -115.86 | 11.61 | - | -2906.39 | 34.55 | 38.63 |
| Weighted Average Shares Outstanding | 81.78 Million | 81.7 Million | 81.59 Million | 81.66 Million | 81.63 Million | 81.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.78 Million | 81.89 Million | 81.59 Million | 81.66 Million | 90.84 Million | 90.91 Million |
| Gross Margin | 0.51 | 0.55 | 0.54 | 0.52 | 0.57 | 0.55 |
| EBIT Margin | 0.09 | 0.12 | - | 0.15 | 0.18 | 0.19 |
| Profit Margin | -0.04 | 0.00 | -0.22 | -0.99 | 0.01 | 0.01 |
| EBITDA | 21.22 Billion | 30.53 Billion | - | 36.98 Billion | 46.43 Billion | 50.39 Billion |
| Earnings Before Tax Margin | 0.01 | 0.05 | 0.07 | 0.05 | 0.09 | 0.10 |
600582
8100
0JSC
0FF
PHI1
AVTNPL