EUR 24.24
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.4 Billion | 30.68 Billion | 30.96 Billion | 27.71 Billion | 26.98 Billion | 26.01 Billion |
Total Current Assets | 9.94 Billion | 10.25 Billion | 10.34 Billion | 11.22 Billion | 9.43 Billion | 9.57 Billion |
Cash And Short Term Investments | 1.87 Billion | 1.18 Billion | 2.3 Billion | 3.22 Billion | 1.42 Billion | 2.12 Billion |
Cash and Cash Equivalents | 1.86 Billion | 1.17 Billion | 2.3 Billion | 3.22 Billion | 1.42 Billion | 1.68 Billion |
Short Term Investments | 3 Million | 11 Million | 2 Million | - | 1 Million | 436 Million |
Net Receivables | 3.84 Billion | 4.33 Billion | 3.96 Billion | 4.3 Billion | 4.71 Billion | 4.18 Billion |
Inventory | 3.49 Billion | 4.04 Billion | 3.45 Billion | 2.99 Billion | 2.77 Billion | 2.67 Billion |
Other Current Assets | 321 Million | 490 Million | 493 Million | 424 Million | 477 Million | 469 Million |
Total Non-Current Assets | 19.46 Billion | 20.42 Billion | 20.61 Billion | 16.48 Billion | 17.54 Billion | 16.44 Billion |
Net PPE | 2.48 Billion | 2.63 Billion | 2.69 Billion | 2.68 Billion | 2.86 Billion | 1.71 Billion |
Good Will And Intangible Assets | 13.06 Billion | 13.76 Billion | 14.28 Billion | 11.01 Billion | 12.12 Billion | 12.09 Billion |
Good Will | 9.87 Billion | 10.23 Billion | 10.63 Billion | 8.01 Billion | 8.65 Billion | 8.5 Billion |
Intangible Assets | 3.19 Billion | 3.52 Billion | 3.65 Billion | 2.99 Billion | 3.46 Billion | 3.58 Billion |
Long-Term Investments | 1 Billion | 1.19 Billion | 1.05 Billion | 670 Million | 481 Million | 604 Million |
Tax Assets | 2.62 Billion | 2.44 Billion | 2.21 Billion | 1.82 Billion | 1.85 Billion | 1.82 Billion |
Other Non Current Assets | 290 Million | 381 Million | 355 Million | 303 Million | 226 Million | 211 Million |
Other Assets | - | - | 1 Million | - | - | - |
Total Liabilities | 17.34 Billion | 17.4 Billion | 16.48 Billion | 15.81 Billion | 14.35 Billion | 13.9 Billion |
Total Current Liabilities | 8.28 Billion | 7.93 Billion | 7.45 Billion | 7.73 Billion | 6.94 Billion | 7.94 Billion |
Account Payables | 1.91 Billion | 1.96 Billion | 1.87 Billion | 2.11 Billion | 2.08 Billion | 2.3 Billion |
Tax Payables | 212 Million | 40 Million | 128 Million | 57 Million | 67 Million | 118 Million |
Short Term Debt | 654 Million | 931 Million | 506 Million | 1.22 Billion | 508 Million | 1.39 Billion |
Deferred Revenue | 1.8 Billion | 1.69 Billion | 1.49 Billion | 1.23 Billion | 1.17 Billion | 878 Million |
Other Current Liabilities | 3.9 Billion | 3.33 Billion | 3.58 Billion | 3.14 Billion | 3.17 Billion | 3.36 Billion |
Total Non Current Liabilities | 9.06 Billion | 9.47 Billion | 9.03 Billion | 8.07 Billion | 7.41 Billion | 5.95 Billion |
Long-Term Debt | 6.95 Billion | 7.27 Billion | 6.47 Billion | 5.7 Billion | 4.93 Billion | 3.42 Billion |
Deferred Revenue Non Current | 469 Million | 515 Million | 446 Million | 403 Million | 348 Million | 226 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Billion | 1.59 Billion | 2.03 Billion | 1.9 Billion | 1.98 Billion | 2.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.06 Billion | 13.28 Billion | 14.47 Billion | 11.9 Billion | 12.62 Billion | 12.11 Billion |
Stock Holders Equity | 12.02 Billion | 13.24 Billion | 14.43 Billion | 11.87 Billion | 12.59 Billion | 12.08 Billion |
Common Stock | 183 Million | 178 Million | 177 Million | 182 Million | 179 Million | 185 Million |
Retained Earnings | 5.4 Billion | 6.83 Billion | 9.34 Billion | 7.82 Billion | 8.29 Billion | 8.26 Billion |
Accumulated other comprehensive income | 879 Million | 1.48 Billion | 748 Million | -340 Million | 652 Million | 11.9 Billion |
Common Stock Equity | 12.02 Billion | 13.24 Billion | 14.43 Billion | 11.87 Billion | 12.59 Billion | 12.08 Billion |
Capital Lease Obligation | 864 Million | 1.08 Billion | 1.22 Billion | 1.21 Billion | 1.38 Billion | 236 Million |
Total Investments | 1 Billion | 1.2 Billion | 1.05 Billion | 670 Million | 482 Million | 994 Million |
Total Debt | 7.61 Billion | 8.2 Billion | 6.97 Billion | 6.93 Billion | 5.44 Billion | 4.82 Billion |
Net Debt | 5.74 Billion | 7.02 Billion | 4.67 Billion | 3.7 Billion | 4.02 Billion | 3.13 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | 29.47 Billion | - | 29.7 Billion | 29.4 Billion | - |
Total Current Assets | - | 10.13 Billion | 1.87 Billion | 9.94 Billion | 9.94 Billion | 968 Million |
Cash And Short Term Investments | 1.8 Billion | 1.81 Billion | 1.87 Billion | 1.86 Billion | 1.87 Billion | 968 Million |
Cash and Cash Equivalents | 1.8 Billion | 1.8 Billion | -1.87 Billion | 1.86 Billion | 1.86 Billion | -968 Million |
Short Term Investments | - | 6 Million | 3.74 Billion | 3 Million | 3 Million | 1.93 Billion |
Net Receivables | - | 3.93 Billion | - | 4.25 Billion | 4.25 Billion | - |
Inventory | - | 3.61 Billion | - | 3.49 Billion | 3.49 Billion | - |
Other Current Assets | -1.8 Billion | 777 Million | - | 324 Million | 321 Million | - |
Total Non-Current Assets | - | 19.33 Billion | -1.87 Billion | 19.76 Billion | 19.46 Billion | -968 Million |
Net PPE | - | 2.46 Billion | - | 2.48 Billion | 2.48 Billion | - |
Good Will And Intangible Assets | - | 13.32 Billion | - | 22.94 Billion | 13.06 Billion | - |
Good Will | - | 10.15 Billion | - | 9.87 Billion | 9.87 Billion | - |
Intangible Assets | - | 3.17 Billion | - | 13.06 Billion | 3.19 Billion | - |
Long-Term Investments | - | 911 Million | - | 1.19 Billion | 1 Billion | - |
Tax Assets | - | 2.37 Billion | - | 2.92 Billion | 2.62 Billion | - |
Other Non Current Assets | - | 259 Million | -1.87 Billion | -9.78 Billion | 290 Million | -968 Million |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | - | 17.55 Billion | - | 17.63 Billion | 17.34 Billion | - |
Total Current Liabilities | - | 8.76 Billion | - | 8.28 Billion | 8.28 Billion | - |
Account Payables | - | 1.85 Billion | - | 1.91 Billion | 1.91 Billion | - |
Tax Payables | - | 163 Million | - | 83 Million | 212 Million | - |
Short Term Debt | - | 1.12 Billion | - | 654 Million | 654 Million | - |
Deferred Revenue | - | 1.81 Billion | - | 1.8 Billion | 1.8 Billion | - |
Other Current Liabilities | - | 3.96 Billion | - | 3.9 Billion | 3.86 Billion | - |
Total Non Current Liabilities | - | 8.79 Billion | - | 9.35 Billion | 9.06 Billion | - |
Long-Term Debt | - | 7.13 Billion | - | 6.17 Billion | 6.95 Billion | - |
Deferred Revenue Non Current | - | 446 Million | - | 469 Million | 469 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.13 Billion | - | 2.34 Billion | 1.56 Billion | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.91 Billion | 11.91 Billion | 12.06 Billion | 12.06 Billion | 12.06 Billion | 12.16 Billion |
Stock Holders Equity | 11.88 Billion | 11.88 Billion | 12.06 Billion | 12.02 Billion | 12.02 Billion | 12.16 Billion |
Common Stock | - | 188 Million | - | 183 Million | 183 Million | - |
Retained Earnings | - | 3.73 Billion | - | 5.4 Billion | 5.4 Billion | - |
Accumulated other comprehensive income | - | 1.58 Billion | 12.02 Billion | 878 Million | 879 Million | 12.12 Billion |
Common Stock Equity | 11.88 Billion | 11.88 Billion | 12.06 Billion | 12.02 Billion | 12.02 Billion | 12.16 Billion |
Capital Lease Obligation | - | - | - | 864 Million | 864 Million | - |
Total Investments | - | 917 Million | 3.74 Billion | 1.19 Billion | 1 Billion | 1.93 Billion |
Total Debt | - | 8.26 Billion | - | 7.68 Billion | 7.61 Billion | - |
Net Debt | -1.8 Billion | 6.45 Billion | 1.87 Billion | 5.82 Billion | 5.74 Billion | 968 Million |
AVTNPL
293490
600582
ERT
VALIANTORG
0FF