EUR 146.18
(-1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.42 Billion | 13.45 Billion | 13.8 Billion | 13.28 Billion | 11.11 Billion | 8.95 Billion |
Total Current Assets | 4.24 Billion | 3.96 Billion | 4.15 Billion | 7.21 Billion | 6.51 Billion | 6.38 Billion |
Cash And Short Term Investments | 3.26 Billion | 2.76 Billion | 3.06 Billion | 6.36 Billion | 5.73 Billion | 5.44 Billion |
Cash and Cash Equivalents | 2.9 Billion | 2.42 Billion | 2.73 Billion | 5.26 Billion | 3.76 Billion | 4.7 Billion |
Short Term Investments | 362 Million | 343 Million | 330 Million | 1.1 Billion | 1.96 Billion | 737 Million |
Net Receivables | 565 Million | 684 Million | 650 Million | 521 Million | 461 Million | 623 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 420 Million | 518 Million | 439 Million | 326 Million | 321 Million | 313 Million |
Total Non-Current Assets | 9.17 Billion | 9.49 Billion | 9.64 Billion | 6.07 Billion | 4.59 Billion | 2.57 Billion |
Net PPE | 578 Million | 549 Million | 550 Million | 491 Million | 449 Million | 448 Million |
Good Will And Intangible Assets | 5.77 Billion | 5.99 Billion | 6.34 Billion | 3.17 Billion | 1.93 Billion | 1.97 Billion |
Good Will | 5.37 Billion | 5.38 Billion | 5.38 Billion | 2.86 Billion | 1.88 Billion | 1.89 Billion |
Intangible Assets | 400 Million | 618 Million | 962 Million | 309 Million | 53 Million | 87 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.38 Billion | 2.46 Billion | 2.24 Billion | 2.04 Billion | 1.9 Billion | 35 Million |
Other Non Current Assets | 436 Million | 481 Million | 507 Million | 362 Million | 305 Million | 114 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.9 Billion | 6.16 Billion | 6.17 Billion | 5.44 Billion | 3.65 Billion | 3.62 Billion |
Total Current Liabilities | 3.09 Billion | 3.28 Billion | 3.51 Billion | 2.96 Billion | 2.66 Billion | 2.26 Billion |
Account Payables | 110 Million | 99 Million | 101 Million | 96 Million | 68 Million | 113 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 66 Million | 66 Million | 81 Million | 76 Million | 599 Million | 916 Million |
Deferred Revenue | 1.87 Billion | 1.9 Billion | 2.02 Billion | 1.52 Billion | 945 Million | 1.1 Billion |
Other Current Liabilities | 1.04 Billion | 1.21 Billion | 1.3 Billion | 1.26 Billion | 1.05 Billion | 136 Million |
Total Non Current Liabilities | 2.81 Billion | 2.88 Billion | 2.66 Billion | 2.48 Billion | 987 Million | 1.36 Billion |
Long-Term Debt | 1.88 Billion | 1.88 Billion | 1.87 Billion | 1.87 Billion | 397 Million | 994 Million |
Deferred Revenue Non Current | 497 Million | 607 Million | - | 315 Million | 373 Million | 233 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 437 Million | 393 Million | 783 Million | 250 Million | 216 Million | 132 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.51 Billion | 7.29 Billion | 7.62 Billion | 7.84 Billion | 7.46 Billion | 5.33 Billion |
Stock Holders Equity | 7.51 Billion | 7.29 Billion | 7.62 Billion | 7.84 Billion | 7.46 Billion | 5.33 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 7.58 Billion | 7.35 Billion | 7.6 Billion | 7.88 Billion | 7.5 Billion | 5.35 Billion |
Accumulated other comprehensive income | -72 Million | -67 Million | 15 Million | -50 Million | -50 Million | -30 Million |
Common Stock Equity | 7.51 Billion | 7.29 Billion | 7.62 Billion | 7.84 Billion | 7.46 Billion | 5.33 Billion |
Capital Lease Obligation | 66 Million | 66 Million | 81 Million | 76 Million | 69 Million | - |
Total Investments | 362 Million | 343 Million | 330 Million | 1.1 Billion | 1.96 Billion | 737 Million |
Total Debt | 1.94 Billion | 1.88 Billion | 1.95 Billion | 1.87 Billion | 996 Million | 994 Million |
Net Debt | -952 Million | -544 Million | -773 Million | -3.38 Billion | -2.77 Billion | -3.71 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.7 Billion | 13.42 Billion | 13.42 Billion | 13.61 Billion | 13.13 Billion | 13.08 Billion |
Total Current Assets | 3.58 Billion | 4.24 Billion | 4.24 Billion | 4.34 Billion | 3.84 Billion | 3.57 Billion |
Cash And Short Term Investments | 2.76 Billion | 3.26 Billion | 3.26 Billion | 3.1 Billion | 2.3 Billion | 2.6 Billion |
Cash and Cash Equivalents | 2.4 Billion | 2.9 Billion | 2.9 Billion | 2.74 Billion | 1.94 Billion | 2.25 Billion |
Short Term Investments | 366 Million | 362 Million | 362 Million | 362 Million | 359 Million | 343 Million |
Net Receivables | 433 Million | 565 Million | 565 Million | 867 Million | 1.04 Billion | 517 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 388 Million | 420 Million | 420 Million | 378 Million | 492 Million | 455 Million |
Total Non-Current Assets | 9.12 Billion | 9.17 Billion | 9.17 Billion | 9.26 Billion | 9.29 Billion | 9.5 Billion |
Net PPE | 558 Million | 578 Million | 578 Million | 561 Million | 542 Million | 545 Million |
Good Will And Intangible Assets | 5.75 Billion | 5.77 Billion | 5.77 Billion | 5.88 Billion | 5.91 Billion | 5.95 Billion |
Good Will | 5.37 Billion | 5.37 Billion | 5.37 Billion | 5.38 Billion | 5.37 Billion | 5.38 Billion |
Intangible Assets | 373 Million | 400 Million | 400 Million | 501 Million | 538 Million | 577 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.39 Billion | 2.38 Billion | 2.38 Billion | 2.37 Billion | 2.35 Billion | 2.55 Billion |
Other Non Current Assets | 418 Million | 436 Million | 436 Million | 449 Million | 484 Million | 451 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.3 Billion | 5.9 Billion | 5.9 Billion | 6.08 Billion | 5.56 Billion | 5.74 Billion |
Total Current Liabilities | 2.46 Billion | 3.09 Billion | 3.09 Billion | 3.28 Billion | 2.78 Billion | 2.8 Billion |
Account Payables | 80 Million | 110 Million | 110 Million | 62 Million | 152 Million | 75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71 Million | 66 Million | 66 Million | 71 Million | 70 Million | 68 Million |
Deferred Revenue | 1.46 Billion | 1.87 Billion | 1.87 Billion | 1.98 Billion | 1.49 Billion | 1.58 Billion |
Other Current Liabilities | 851 Million | 1.04 Billion | 1.04 Billion | 1.16 Billion | 1.06 Billion | 1.07 Billion |
Total Non Current Liabilities | 2.84 Billion | 2.81 Billion | 2.81 Billion | 2.8 Billion | 2.77 Billion | 2.94 Billion |
Long-Term Debt | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion |
Deferred Revenue Non Current | 525 Million | 497 Million | 497 Million | 482 Million | 458 Million | 681 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432 Million | 437 Million | 437 Million | 439 Million | 436 Million | 387 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.4 Billion | 7.51 Billion | 7.51 Billion | 7.53 Billion | 7.57 Billion | 7.33 Billion |
Stock Holders Equity | 7.4 Billion | 7.51 Billion | 7.51 Billion | 7.53 Billion | 7.57 Billion | 7.33 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 7.45 Billion | 7.58 Billion | 7.58 Billion | 7.61 Billion | 7.6 Billion | 7.4 Billion |
Accumulated other comprehensive income | -60 Million | -72 Million | -72 Million | -84 Million | -34 Million | -75 Million |
Common Stock Equity | 7.4 Billion | 7.51 Billion | 7.51 Billion | 7.53 Billion | 7.57 Billion | 7.33 Billion |
Capital Lease Obligation | 71 Million | 66 Million | 66 Million | 71 Million | 70 Million | 68 Million |
Total Investments | 366 Million | 362 Million | 362 Million | 362 Million | 359 Million | 343 Million |
Total Debt | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.88 Billion | 1.88 Billion |
Net Debt | -447 Million | -952 Million | -952 Million | -790 Million | -65 Million | -379 Million |
VALIANTORG
0FF
PHI1
SVTNF
SANN
RVMDW