EUR 146.18
(-1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.56 Billion | 7.42 Billion | 6.99 Billion | 5.62 Billion | 5.53 Billion | 4.95 Billion |
Cost of Revenue | 1.71 Billion | 1.79 Billion | 1.85 Billion | 1.49 Billion | 1.36 Billion | 1.32 Billion |
Gross Profit | 5.85 Billion | 5.63 Billion | 5.13 Billion | 4.13 Billion | 4.16 Billion | 3.62 Billion |
Operating Expenses | 4.27 Billion | 4.19 Billion | 4 Billion | 3.08 Billion | 2.71 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | 1.71 Billion | 1.7 Billion | 1.63 Billion | 1.28 Billion | 1.13 Billion | 1.16 Billion |
Research and Development Expenses | 2.42 Billion | 2.32 Billion | 2.18 Billion | 1.77 Billion | 1.55 Billion | 1.43 Billion |
Other Expenses | 204 Million | 1 Million | 183 Million | 30 Million | 22 Million | -1 Million |
Cost and Expenses | 5.98 Billion | 5.98 Billion | 5.86 Billion | 4.58 Billion | 4.08 Billion | 3.94 Billion |
Operating Income | 1.51 Billion | 1.33 Billion | 1.12 Billion | 1.04 Billion | 1.44 Billion | 996 Million |
Interest Expense | 58 Million | 58 Million | 58 Million | 43 Million | 42 Million | 43 Million |
Income Tax Expense | 316 Million | 524 Million | 292 Million | 180 Million | -1.53 Billion | 60 Million |
Earnings before Tax | 1.58 Billion | 1.32 Billion | 1.08 Billion | 1.01 Billion | 1.5 Billion | 1.07 Billion |
Net Income | 1.27 Billion | 802 Million | 789 Million | 837 Million | 3.03 Billion | 1.01 Billion |
Earnings Per Share Basic | 4.71 | 2.90 | 2.78 | 2.90 | 10.37 | 3.36 |
Earnings Per Share Diluted | 4.68 | 2.88 | 2.76 | 2.87 | 10.30 | 3.33 |
Weighted Average Shares Outstanding | 270 Million | 277 Million | 284 Million | 289 Million | 293 Million | 303 Million |
Weighted Average Shares Outstanding (Diluted) | 272 Million | 278 Million | 286 Million | 292 Million | 295 Million | 306 Million |
Gross Margin | 0.77 | 0.76 | 0.73 | 0.73 | 0.75 | 0.73 |
EBIT Margin | 0.27 | 0.28 | 0.23 | 0.22 | 0.29 | 0.24 |
Profit Margin | 0.17 | 0.11 | 0.11 | 0.15 | 0.55 | 0.21 |
EBITDA | 2.05 Billion | 1.92 Billion | 1.61 Billion | 1.22 Billion | 1.7 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.20 | 0.18 | 0.16 | 0.19 | 0.26 | 0.20 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.77 Billion | 7.56 Billion | 1.94 Billion | 1.91 Billion | 1.92 Billion |
Cost of Revenue | 263 Million | 357 Million | 1.71 Billion | 529 Million | 456 Million | 368 Million |
Gross Profit | 1.39 Billion | 1.42 Billion | 5.85 Billion | 1.41 Billion | 1.45 Billion | 1.55 Billion |
Operating Expenses | 1.03 Billion | 1.12 Billion | 4.27 Billion | 1.05 Billion | 1.07 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 385 Million | 419 Million | - | 446 Million | 453 Million | 392 Million |
Research and Development Expenses | 629 Million | 638 Million | - | 584 Million | 602 Million | 596 Million |
Other Expenses | 17 Million | - | 1 Million | - | 28 Million | - |
Cost and Expenses | 1.29 Billion | 1.48 Billion | 5.98 Billion | 1.58 Billion | 1.53 Billion | 1.38 Billion |
Operating Income | 364 Million | 234 Million | 1.51 Billion | 365 Million | 377 Million | 542 Million |
Interest Expense | - | 15 Million | 58 Million | 15 Million | 14 Million | - |
Income Tax Expense | 114 Million | 78 Million | 316 Million | 92 Million | -8 Million | 154 Million |
Earnings before Tax | 394 Million | 260 Million | 1.58 Billion | 382 Million | 391 Million | 556 Million |
Net Income | 280 Million | 182 Million | 1.27 Billion | 290 Million | 399 Million | 402 Million |
Earnings Per Share Basic | 0.98 | 0.68 | - | 1.08 | 1.47 | 1.48 |
Earnings Per Share Diluted | 0.98 | 0.67 | - | 1.07 | 1.47 | 1.47 |
Weighted Average Shares Outstanding | 266 Million | 267 Million | 270 Million | 269 Million | 271 Million | 272 Million |
Weighted Average Shares Outstanding (Diluted) | 268 Million | 270 Million | 272 Million | 271 Million | 272 Million | 274 Million |
Gross Margin | 0.84 | 0.80 | 0.77 | 0.73 | 0.76 | 0.81 |
EBIT Margin | 0.27 | 0.27 | - | 0.25 | 0.24 | 0.33 |
Profit Margin | 0.17 | 0.10 | 0.17 | 0.15 | 0.21 | 0.21 |
EBITDA | 448 Million | 481 Million | - | 479 Million | 466 Million | 632 Million |
Earnings Before Tax Margin | 0.22 | 0.13 | 0.20 | 0.19 | 0.20 | 0.28 |
VALIANTORG
0FF
PHI1
SVTNF
SANN
RVMDW