EUR 108.2
(-2.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.18 Billion | 37.67 Billion | 36.01 Billion | 32.14 Billion | 31.52 Billion | 31.04 Billion |
Total Current Assets | 13.06 Billion | 12 Billion | 11.89 Billion | 10.32 Billion | 9.48 Billion | 8.38 Billion |
Cash And Short Term Investments | 2.69 Billion | 1.6 Billion | 2.52 Billion | 2.07 Billion | 1.94 Billion | 923 Million |
Cash and Cash Equivalents | 2.68 Billion | 1.6 Billion | 2.52 Billion | 2.07 Billion | 1.93 Billion | 923 Million |
Short Term Investments | 5.38 Billion | - | - | - | 12 Million | 6 Million |
Net Receivables | 1.7 Billion | 2.11 Billion | 1.83 Billion | 1.55 Billion | 1.26 Billion | 1.22 Billion |
Inventory | 8.25 Billion | 8.14 Billion | 7.42 Billion | 6.59 Billion | 6.2 Billion | 5.75 Billion |
Other Current Assets | 417 Million | 137 Million | 115 Million | 96 Million | 66 Million | 475 Million |
Total Non-Current Assets | 26.12 Billion | 25.66 Billion | 24.11 Billion | 21.82 Billion | 22.04 Billion | 19.83 Billion |
Net PPE | 3.98 Billion | 3.9 Billion | 3.59 Billion | 3.17 Billion | 3.09 Billion | 2.54 Billion |
Good Will And Intangible Assets | 19.04 Billion | 25.75 Billion | 23.8 Billion | 21.73 Billion | 22.18 Billion | 17.07 Billion |
Good Will | 6.8 Billion | 6.75 Billion | 6.14 Billion | 5.5 Billion | 5.61 Billion | 5.39 Billion |
Intangible Assets | 12.23 Billion | 19 Billion | 17.65 Billion | 16.23 Billion | 16.57 Billion | 11.68 Billion |
Long-Term Investments | -4.58 Billion | 711 Million | 839 Million | 785 Million | 604 Million | 221 Million |
Tax Assets | 1.71 Billion | 1.87 Billion | 1.84 Billion | 1.62 Billion | 1.67 Billion | 1.59 Billion |
Other Non Current Assets | 5.96 Billion | -6.56 Billion | -5.96 Billion | -5.49 Billion | -5.52 Billion | -1.59 Billion |
Other Assets | - | - | - | - | - | 2.82 Billion |
Total Liabilities | 22.23 Billion | 20.96 Billion | 19.75 Billion | 17.07 Billion | 17.31 Billion | 14.86 Billion |
Total Current Liabilities | 7.09 Billion | 6.93 Billion | 6.1 Billion | 4.21 Billion | 4.56 Billion | 4.82 Billion |
Account Payables | 2.93 Billion | 3.46 Billion | 3.01 Billion | 2.33 Billion | 1.87 Billion | 2.18 Billion |
Tax Payables | 149 Million | 113 Million | 263 Million | 282 Million | 232 Million | 157 Million |
Short Term Debt | 1.87 Billion | 1.63 Billion | 1.35 Billion | 295 Million | 1.19 Billion | 1.12 Billion |
Deferred Revenue | 149 Million | 113 Million | 263 Million | 282 Million | 232 Million | -1.12 Billion |
Other Current Liabilities | 2.13 Billion | 1.72 Billion | 1.47 Billion | 1.3 Billion | 1.26 Billion | 2.64 Billion |
Total Non Current Liabilities | 15.14 Billion | 14.02 Billion | 13.65 Billion | 12.85 Billion | 12.75 Billion | 6.4 Billion |
Long-Term Debt | 10.9 Billion | 9.85 Billion | 9.41 Billion | 8.89 Billion | 8.79 Billion | 6.4 Billion |
Deferred Revenue Non Current | -2.8 Billion | 384 Million | 400 Million | 405 Million | 433 Million | 3.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.88 Billion | 657 Million | 696 Million | 729 Million | 931 Million | -6.4 Billion |
Other Liabilities | - | - | - | - | - | 3.62 Billion |
Total Equity | 16.79 Billion | 16.71 Billion | 16.25 Billion | 15.07 Billion | 14.21 Billion | 16.18 Billion |
Stock Holders Equity | 15.74 Billion | 15.71 Billion | 15.94 Billion | 14.82 Billion | 13.96 Billion | 15.98 Billion |
Common Stock | 393 Million | 396 Million | 400 Million | 406 Million | 411 Million | 411 Million |
Retained Earnings | 12.3 Billion | 2.26 Billion | 1.99 Billion | 1.3 Billion | 329 Million | 1.45 Billion |
Accumulated other comprehensive income | 11.14 Billion | 12.73 Billion | 12.64 Billion | 11.51 Billion | 11.17 Billion | 12.91 Billion |
Common Stock Equity | 15.74 Billion | 15.71 Billion | 15.94 Billion | 14.82 Billion | 13.96 Billion | 15.98 Billion |
Capital Lease Obligation | 352 Million | 384 Million | 400 Million | 405 Million | 433 Million | 28 Million |
Total Investments | 798 Million | 711 Million | 839 Million | 785 Million | 616 Million | 221 Million |
Total Debt | 13.13 Billion | 11.87 Billion | 11.17 Billion | 9.59 Billion | 10.41 Billion | 7.55 Billion |
Net Debt | 10.45 Billion | 10.26 Billion | 8.64 Billion | 7.51 Billion | 8.48 Billion | 6.63 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 39.18 Billion | 39.18 Billion | 38.73 Billion | 37.67 Billion | 37.67 Billion | 36.87 Billion |
Total Current Assets | 13.06 Billion | 13.06 Billion | 12.92 Billion | 12 Billion | 12 Billion | 12.38 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.69 Billion | 1.63 Billion | 1.6 Billion | 1.6 Billion | 1.79 Billion |
Cash and Cash Equivalents | -2.69 Billion | 2.68 Billion | 1.63 Billion | 1.6 Billion | 1.6 Billion | 1.79 Billion |
Short Term Investments | 5.38 Billion | 5.38 Billion | - | - | - | - |
Net Receivables | 1.7 Billion | 1.7 Billion | 2.83 Billion | 2.11 Billion | 2.11 Billion | 2.86 Billion |
Inventory | 8.25 Billion | 8.25 Billion | 8.31 Billion | 8.14 Billion | 8.14 Billion | 7.61 Billion |
Other Current Assets | 417 Million | 417 Million | 136 Million | 137 Million | 137 Million | 104 Million |
Total Non-Current Assets | 26.12 Billion | 26.12 Billion | 25.81 Billion | 25.66 Billion | 25.66 Billion | 24.48 Billion |
Net PPE | - | 3.98 Billion | 4.06 Billion | 3.9 Billion | 3.9 Billion | 3.61 Billion |
Good Will And Intangible Assets | - | 19.04 Billion | 18.87 Billion | 25.75 Billion | 25.75 Billion | 25.29 Billion |
Good Will | - | 6.8 Billion | 6.75 Billion | 6.75 Billion | 6.75 Billion | 6.99 Billion |
Intangible Assets | - | 12.23 Billion | 12.11 Billion | 19 Billion | 19 Billion | 18.3 Billion |
Long-Term Investments | - | -4.58 Billion | 537 Million | 711 Million | 711 Million | 580 Million |
Tax Assets | 1.71 Billion | 1.71 Billion | 1.85 Billion | 1.87 Billion | 1.87 Billion | 1.76 Billion |
Other Non Current Assets | 24.4 Billion | 5.96 Billion | 486 Million | -6.56 Billion | -6.56 Billion | -6.77 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.23 Billion | 22.23 Billion | 21.52 Billion | 20.96 Billion | 20.96 Billion | 20.11 Billion |
Total Current Liabilities | 7.09 Billion | 7.09 Billion | 6.77 Billion | 6.93 Billion | 6.93 Billion | 5.96 Billion |
Account Payables | 2.93 Billion | 2.93 Billion | 3.06 Billion | 3.46 Billion | 3.46 Billion | 3.22 Billion |
Tax Payables | 149 Million | 149 Million | 320 Million | 113 Million | 113 Million | 391 Million |
Short Term Debt | 1.87 Billion | 1.87 Billion | 2.17 Billion | 1.63 Billion | 1.63 Billion | 1.23 Billion |
Deferred Revenue | 149 Million | 149 Million | 320 Million | 113 Million | 113 Million | 391 Million |
Other Current Liabilities | 2.13 Billion | 2.13 Billion | 1.2 Billion | 1.72 Billion | 1.72 Billion | 1.11 Billion |
Total Non Current Liabilities | 15.14 Billion | 15.14 Billion | 14.75 Billion | 14.02 Billion | 14.02 Billion | 14.15 Billion |
Long-Term Debt | 10.9 Billion | 10.9 Billion | 10.44 Billion | 9.85 Billion | 9.85 Billion | 9.93 Billion |
Deferred Revenue Non Current | - | -2.8 Billion | 396 Million | 384 Million | 384 Million | 390 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.23 Billion | 3.88 Billion | 721 Million | 657 Million | 657 Million | 690 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.79 Billion | 16.79 Billion | 17.2 Billion | 16.71 Billion | 16.71 Billion | 16.75 Billion |
Stock Holders Equity | 15.74 Billion | 15.74 Billion | 16.19 Billion | 15.71 Billion | 15.71 Billion | 16.41 Billion |
Common Stock | - | 393 Million | 396 Million | 396 Million | 396 Million | 400 Million |
Retained Earnings | - | 12.3 Billion | 12.74 Billion | 2.26 Billion | 2.26 Billion | 1.79 Billion |
Accumulated other comprehensive income | - | 11.14 Billion | 13.36 Billion | 12.73 Billion | 12.73 Billion | 13.28 Billion |
Common Stock Equity | 15.74 Billion | 15.74 Billion | 16.19 Billion | 15.71 Billion | 15.71 Billion | 16.41 Billion |
Capital Lease Obligation | 352 Million | 352 Million | 396 Million | 384 Million | 384 Million | 390 Million |
Total Investments | 5.38 Billion | 798 Million | 537 Million | 711 Million | 711 Million | 580 Million |
Total Debt | 13.13 Billion | 13.13 Billion | 13.01 Billion | 11.87 Billion | 11.87 Billion | 11.56 Billion |
Net Debt | 15.82 Billion | 10.45 Billion | 11.38 Billion | 10.26 Billion | 10.26 Billion | 9.76 Billion |
MGLV
2170
EVE
ADTR
2749
6047