JPY 645.0
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.07 Billion | 35.69 Billion | 34.27 Billion | 29.74 Billion | 26.12 Billion | 28.25 Billion |
Total Current Assets | 25.37 Billion | 23.61 Billion | 20.93 Billion | 15.13 Billion | 9.78 Billion | 10.45 Billion |
Cash And Short Term Investments | 20.94 Billion | 19.33 Billion | 17.29 Billion | 11.02 Billion | 6.2 Billion | 6.81 Billion |
Cash and Cash Equivalents | 20.94 Billion | 19.33 Billion | 17.29 Billion | 11.02 Billion | 6.2 Billion | 6.81 Billion |
Short Term Investments | - | -2.28 Billion | -2.41 Billion | -2.5 Billion | -2.61 Billion | -2.76 Billion |
Net Receivables | 3.57 Billion | 3.32 Billion | 2.77 Billion | 3.09 Billion | 2.48 Billion | 2.56 Billion |
Inventory | 46.95 Million | 55.47 Million | 63.9 Million | 167.48 Million | 111.25 Million | 128.9 Million |
Other Current Assets | 812.49 Million | 902.95 Million | 793.16 Million | 853.08 Million | 983.32 Million | 949.51 Million |
Total Non-Current Assets | 11.7 Billion | 12.08 Billion | 13.34 Billion | 14.6 Billion | 16.33 Billion | 17.79 Billion |
Net PPE | 4.66 Billion | 4.98 Billion | 5.73 Billion | 6.7 Billion | 8.62 Billion | 9.89 Billion |
Good Will And Intangible Assets | 105.67 Million | 146.04 Million | 174.64 Million | 214.43 Million | 247.67 Million | 342.87 Million |
Good Will | 75.96 Million | 106.35 Million | 136.73 Million | 167.12 Million | 197.5 Million | 227.89 Million |
Intangible Assets | 29.7 Million | 39.69 Million | 37.9 Million | 47.3 Million | 50.17 Million | 114.98 Million |
Long-Term Investments | 3.04 Billion | 2.68 Billion | 2.86 Billion | 2.88 Billion | 3.05 Billion | 3.31 Billion |
Tax Assets | 1.67 Billion | 1.45 Billion | 1.57 Billion | 1.63 Billion | 1.12 Billion | 825.74 Million |
Other Non Current Assets | 2.2 Billion | 2.8 Billion | 2.98 Billion | 3.17 Billion | 3.28 Billion | 3.41 Billion |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 20.96 Billion | 22.11 Billion | 22.29 Billion | 19.73 Billion | 16.48 Billion | 19.3 Billion |
Total Current Liabilities | 10.4 Billion | 8.29 Billion | 7.89 Billion | 7.82 Billion | 5.92 Billion | 7.88 Billion |
Account Payables | 196.67 Million | 186.09 Million | 165.55 Million | 219.26 Million | 195.72 Million | 197.74 Million |
Tax Payables | 1.09 Billion | 526.09 Million | 785.4 Million | 712.51 Million | 532.95 Million | 517.08 Million |
Short Term Debt | 3.65 Billion | 3.65 Billion | 3.11 Billion | 3.3 Billion | 1.63 Billion | 3.66 Billion |
Deferred Revenue | 448.95 Million | 3.07 Billion | 3.3 Billion | 2.94 Billion | 2.63 Billion | 2.51 Billion |
Other Current Liabilities | 6.1 Billion | 1.37 Billion | 1.3 Billion | 1.35 Billion | 1.45 Billion | 1.5 Billion |
Total Non Current Liabilities | 10.55 Billion | 13.81 Billion | 14.4 Billion | 11.9 Billion | 10.56 Billion | 11.42 Billion |
Long-Term Debt | 8.76 Billion | 12.22 Billion | 12.81 Billion | 10.3 Billion | 9.47 Billion | 10.45 Billion |
Deferred Revenue Non Current | - | -201.83 Million | -240.1 Million | -233.05 Million | -166.59 Million | -189.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.08 Billion | 970.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.1 Billion | 13.58 Billion | 11.97 Billion | 10 Billion | 9.63 Billion | 8.95 Billion |
Stock Holders Equity | 16.1 Billion | 13.58 Billion | 11.97 Billion | 10 Billion | 9.63 Billion | 8.95 Billion |
Common Stock | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
Retained Earnings | 13.84 Billion | 11.42 Billion | 9.11 Billion | 7.17 Billion | 6.98 Billion | 6.18 Billion |
Accumulated other comprehensive income | -94.68 Million | -114.02 Million | -87.93 Million | -117.15 Million | -292.26 Million | -206.15 Million |
Common Stock Equity | 16.1 Billion | 13.58 Billion | 11.97 Billion | 10 Billion | 9.63 Billion | 8.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.04 Billion | 406.87 Million | 453.08 Million | 382.39 Million | 436.23 Million | 548.08 Million |
Total Debt | 12.41 Billion | 15.88 Billion | 15.92 Billion | 13.61 Billion | 11.11 Billion | 14.12 Billion |
Net Debt | -8.52 Billion | -3.45 Billion | -1.36 Billion | 2.59 Billion | 4.91 Billion | 7.3 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 35.17 Billion | 37.07 Billion | 37.07 Billion | 34.82 Billion | 35.33 Billion | 35.08 Billion |
Total Current Assets | 24.06 Billion | 25.37 Billion | 25.37 Billion | 23.41 Billion | 23.53 Billion | 23.25 Billion |
Cash And Short Term Investments | 20.45 Billion | 20.94 Billion | 20.94 Billion | 19.89 Billion | 20.02 Billion | 20.08 Billion |
Cash and Cash Equivalents | 20.45 Billion | 20.94 Billion | 20.94 Billion | 19.89 Billion | 20.02 Billion | 20.08 Billion |
Short Term Investments | - | - | - | - | -4.51 Billion | -2.25 Billion |
Net Receivables | 106 Million | 3.57 Billion | 3.57 Billion | 2.7 Billion | 2.7 Billion | 2.15 Billion |
Inventory | 33 Million | 46.95 Million | 46.95 Million | 40.43 Million | 40.84 Million | 42.52 Million |
Other Current Assets | 3.46 Billion | 812.49 Million | 812.49 Million | 774.33 Million | 767.3 Million | 979.76 Million |
Total Non-Current Assets | 11.11 Billion | 11.7 Billion | 11.7 Billion | 11.41 Billion | 11.79 Billion | 11.82 Billion |
Net PPE | 4.53 Billion | 4.66 Billion | 4.66 Billion | 4.69 Billion | 4.8 Billion | 4.89 Billion |
Good Will And Intangible Assets | 96 Million | 105.67 Million | 105.67 Million | 116.28 Million | 126.58 Million | 137.18 Million |
Good Will | 68 Million | 75.96 Million | 75.96 Million | 83.56 Million | 91.15 Million | 98.75 Million |
Intangible Assets | 28 Million | 29.7 Million | 29.7 Million | 32.71 Million | 35.43 Million | 38.42 Million |
Long-Term Investments | 2.75 Billion | 3.04 Billion | 3.04 Billion | 3.08 Billion | 4.94 Billion | 2.66 Billion |
Tax Assets | 1.2 Billion | 1.67 Billion | 1.67 Billion | 1.28 Billion | 1.51 Billion | 1.38 Billion |
Other Non Current Assets | 2.52 Billion | 2.2 Billion | 2.2 Billion | 2.22 Billion | 413.66 Million | 2.74 Billion |
Other Assets | - | - | - | - | 5000.00 | 4000.00 |
Total Liabilities | 18.63 Billion | 20.96 Billion | 20.96 Billion | 19.49 Billion | 20.97 Billion | 21.44 Billion |
Total Current Liabilities | 9.17 Billion | 10.4 Billion | 10.4 Billion | 8.15 Billion | 8.8 Billion | 8.52 Billion |
Account Payables | 144 Million | 196.67 Million | 196.67 Million | 149.17 Million | 144.51 Million | 171.07 Million |
Tax Payables | 288.11 Million | 1.09 Billion | 1.09 Billion | 493.05 Million | 807.46 Million | 345.26 Million |
Short Term Debt | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.58 Billion | 3.81 Billion | 3.64 Billion |
Deferred Revenue | 288.11 Million | 448.95 Million | 448.95 Million | 493.05 Million | 3.48 Billion | 2.76 Billion |
Other Current Liabilities | 5.08 Billion | 6.1 Billion | 6.1 Billion | 3.93 Billion | 1.35 Billion | 1.95 Billion |
Total Non Current Liabilities | 9.46 Billion | 10.55 Billion | 10.55 Billion | 11.33 Billion | 12.16 Billion | 12.91 Billion |
Long-Term Debt | 7.84 Billion | 8.76 Billion | 8.76 Billion | 9.69 Billion | 10.54 Billion | 11.31 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Billion | 1.61 Billion | 1.61 Billion | 1.64 Billion | 1.62 Billion | 1.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.54 Billion | 16.1 Billion | 16.1 Billion | 15.32 Billion | 14.36 Billion | 13.64 Billion |
Stock Holders Equity | 16.54 Billion | 16.1 Billion | 16.1 Billion | 15.32 Billion | 14.36 Billion | 13.64 Billion |
Common Stock | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
Retained Earnings | 14.22 Billion | 13.84 Billion | 13.84 Billion | 13.13 Billion | 12.19 Billion | 11.48 Billion |
Accumulated other comprehensive income | -41 Million | -94.68 Million | -94.68 Million | -99.25 Million | -115.21 Million | -117.04 Million |
Common Stock Equity | 16.54 Billion | 16.1 Billion | 16.1 Billion | 15.32 Billion | 14.36 Billion | 13.64 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.75 Billion | 3.04 Billion | 3.04 Billion | 3.08 Billion | 424.35 Million | 412.98 Million |
Total Debt | 11.49 Billion | 12.41 Billion | 12.41 Billion | 13.27 Billion | 14.35 Billion | 14.95 Billion |
Net Debt | -8.95 Billion | -8.52 Billion | -8.52 Billion | -6.62 Billion | -5.66 Billion | -5.12 Billion |
6047
PER
MGLV
9795
GRP-UN
ADTR