SEK 34.9
(0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 619.38 Million | 381.24 Million | 351.22 Million | 185.86 Million | 136.97 Million | 118.14 Million |
Total Current Assets | 357.78 Million | 325.1 Million | 284.14 Million | 165.05 Million | 136.45 Million | 117.78 Million |
Cash And Short Term Investments | 116.03 Million | 141.98 Million | 140.89 Million | 52.18 Million | 31.03 Million | 29.87 Million |
Cash and Cash Equivalents | 116.03 Million | 141.98 Million | 140.89 Million | 52.18 Million | 31.03 Million | 29.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 124.99 Million | 75.27 Million | 47.39 Million | 40.39 Million | 39.82 Million | 86.53 Million |
Inventory | - | - | 1.00 | 167.00 | 1.00 | - |
Other Current Assets | 116.75 Million | 107.85 Million | 95.85 Million | 72.48 Million | -1000.00 | 1.37 Million |
Total Non-Current Assets | 261.59 Million | 56.13 Million | 67.08 Million | 20.8 Million | 516 Thousand | 360.03 Thousand |
Net PPE | 788.01 Thousand | 339.15 Thousand | 247.02 Thousand | 190 Thousand | 256 Thousand | 136.63 Thousand |
Good Will And Intangible Assets | 259.02 Million | 54.92 Million | 66.24 Million | 20.27 Million | - | 23.75 Thousand |
Good Will | 122.85 Million | 25.34 Million | 30.29 Million | 20.27 Million | - | 23.75 Thousand |
Intangible Assets | 136.17 Million | 29.58 Million | 35.94 Million | - | - | - |
Long-Term Investments | 1.77 Million | 869.59 Thousand | 594.59 Thousand | 341.01 Thousand | 259.29 Thousand | 199.64 Thousand |
Tax Assets | -1.77 Million | -869.59 Thousand | -594.59 Thousand | -341.01 Thousand | - | - |
Other Non Current Assets | 1.77 Million | 869.58 Thousand | 594.59 Thousand | 341 Thousand | 703.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 304.24 Million | 225.54 Million | 219.38 Million | 146.13 Million | 107.46 Million | 90.33 Million |
Total Current Liabilities | 275.3 Million | 218.16 Million | 191.37 Million | 135.43 Million | 107.37 Million | 90.24 Million |
Account Payables | 5.81 Million | 3.67 Million | 12.74 Million | 1.36 Million | 34.96 Million | 33.32 Million |
Tax Payables | 10.45 Million | 6.23 Million | 6.03 Million | 1.64 Million | 4.47 Million | 4.14 Million |
Short Term Debt | -4.26 Million | -4.34 Million | 10 Million | 3.33 Million | -2.27 Million | 4.14 Million |
Deferred Revenue | 4.26 Million | 4.34 Million | 154.27 Million | 121.62 Million | 2.27 Million | 762.85 Thousand |
Other Current Liabilities | 269.49 Million | 214.49 Million | 14.35 Million | 9.11 Million | 72.41 Million | 52.01 Million |
Total Non Current Liabilities | 28.93 Million | 7.38 Million | 28.01 Million | 10.7 Million | 86 Thousand | 88 Thousand |
Long-Term Debt | - | - | 15.27 Million | 6.38 Million | - | - |
Deferred Revenue Non Current | - | - | - | 4.23 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 4.23 Million | 1000.00 | - | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 315.13 Million | 155.69 Million | 131.83 Million | 39.73 Million | 29.5 Million | 27.8 Million |
Stock Holders Equity | 311.3 Million | 150.88 Million | 125.18 Million | 32.21 Million | 28.26 Million | 26.85 Million |
Common Stock | 830.35 Thousand | 587.5 Thousand | 587.5 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | - | - | - | 32.82 Million | 28.19 Million | - |
Accumulated other comprehensive income | 45.7 Million | 50.27 Million | 24.58 Million | -813.79 Thousand | -132.82 Thousand | 26.65 Million |
Common Stock Equity | 311.3 Million | 150.88 Million | 125.18 Million | 32.21 Million | 28.26 Million | 26.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.77 Million | 869.59 Thousand | 594.59 Thousand | 341.01 Thousand | 259.29 Thousand | 199.64 Thousand |
Total Debt | - | - | 25.27 Million | 9.72 Million | - | - |
Net Debt | -116.03 Million | -141.98 Million | -115.61 Million | -42.45 Million | -31.03 Million | -29.87 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 543.99 Million | 534.94 Million | 573.33 Million | 619.38 Million | 619.38 Million | 585.8 Million |
Total Current Assets | 317.61 Million | 292 Million | 312.55 Million | 357.78 Million | 357.78 Million | 299.11 Million |
Cash And Short Term Investments | 114.84 Million | 93.61 Million | 117.18 Million | 116.03 Million | 116.03 Million | 86.32 Million |
Cash and Cash Equivalents | 114.84 Million | 93.61 Million | 117.18 Million | 116.03 Million | 116.03 Million | 86.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 202.77 Million | 198.39 Million | 94.54 Million | 124.99 Million | 124.99 Million | 97.63 Million |
Inventory | - | -123.43 Million | 1.00 | - | - | 115.15 Million |
Other Current Assets | - | 123.43 Million | 100.82 Million | 116.75 Million | 116.75 Million | -2000.00 |
Total Non-Current Assets | 226.37 Million | 242.93 Million | 260.78 Million | 261.59 Million | 261.59 Million | 286.69 Million |
Net PPE | 2.97 Million | 2.33 Million | 773 Thousand | 788.01 Thousand | 788.01 Thousand | 600 Thousand |
Good Will And Intangible Assets | 200.84 Million | 218.32 Million | 238.2 Million | 259.02 Million | 259.02 Million | 285.19 Million |
Good Will | 96.2 Million | 104.8 Million | 114.56 Million | 122.85 Million | 122.85 Million | 135.19 Million |
Intangible Assets | 104.63 Million | 113.52 Million | 123.64 Million | 136.17 Million | 136.17 Million | 149.99 Million |
Long-Term Investments | 22.55 Million | 22.27 Million | 21.8 Million | 1.77 Million | 1.77 Million | 903 Thousand |
Tax Assets | - | -22.27 Million | -21.8 Million | -1.77 Million | -1.77 Million | -903 Thousand |
Other Non Current Assets | -1000.00 | 22.27 Million | 21.8 Million | 1.77 Million | 1.77 Million | 903 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 250.92 Million | 235.4 Million | 247.04 Million | 304.24 Million | 304.24 Million | 266.47 Million |
Total Current Liabilities | 228.47 Million | 211.13 Million | 220.69 Million | 275.3 Million | 275.3 Million | 234.28 Million |
Account Payables | 5.23 Million | 3.62 Million | 4.84 Million | 5.81 Million | 5.81 Million | 4.33 Million |
Tax Payables | - | 5.16 Million | 2.86 Million | 10.45 Million | 10.45 Million | 8.86 Million |
Short Term Debt | 7.01 Million | 5.16 Million | -4.05 Million | -4.26 Million | -4.26 Million | -3.92 Million |
Deferred Revenue | 5.15 Million | 5.13 Million | 4.05 Million | 4.26 Million | 4.26 Million | 3.92 Million |
Other Current Liabilities | 211.06 Million | 197.21 Million | 215.85 Million | 269.49 Million | 269.49 Million | 229.94 Million |
Total Non Current Liabilities | 22.44 Million | 24.27 Million | 26.35 Million | 28.93 Million | 28.93 Million | 32.18 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -1000.00 | - | - | -1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 293.07 Million | 299.54 Million | 326.28 Million | 315.13 Million | 315.13 Million | 319.33 Million |
Stock Holders Equity | 290.68 Million | 296.84 Million | 323.21 Million | 311.3 Million | 311.3 Million | 315.57 Million |
Common Stock | 830 Thousand | 830 Thousand | 830 Thousand | 830.35 Thousand | 830.35 Thousand | 830 Thousand |
Retained Earnings | - | - | - | - | - | 43.55 Million |
Accumulated other comprehensive income | 25.07 Million | 31.24 Million | 57.6 Million | 45.7 Million | 45.7 Million | 49.97 Million |
Common Stock Equity | 290.68 Million | 296.84 Million | 323.21 Million | 311.3 Million | 311.3 Million | 315.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 22.55 Million | 22.27 Million | 21.8 Million | 1.77 Million | 1.77 Million | 903 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -114.84 Million | -93.61 Million | -117.18 Million | -116.03 Million | -116.03 Million | -86.32 Million |
2749
6047
PER
603226
9795
GRP-UN