EUR 4.89
(1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 391 Million | 1.63 Billion | 1.59 Billion | 1.59 Billion | 1.82 Billion | 1.87 Billion |
Cost of Revenue | -212 Million | 1.15 Billion | - | - | - | 1.41 Billion |
Gross Profit | 603 Million | 487 Million | 1.59 Billion | 1.59 Billion | 1.82 Billion | 457 Million |
Operating Expenses | 268 Million | 132 Million | 106 Million | 99 Million | 98 Million | 97 Million |
Selling, General and Administrative Expenses | 268 Million | 98 Million | 87 Million | 82 Million | 220 Million | 207 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -132 Million | -106 Million | -99 Million | -98 Million | -97 Million |
Cost and Expenses | 268 Million | 1.42 Billion | 1.34 Billion | 1.44 Billion | 1.6 Billion | 1.64 Billion |
Operating Income | 123 Million | 213 Million | 242 Million | 151 Million | 213 Million | 225 Million |
Interest Expense | 2.27 Billion | 1.12 Billion | 1 Billion | 1.05 Billion | 1.32 Billion | 1.39 Billion |
Income Tax Expense | -1 Million | 26 Million | 14 Million | 30 Million | 37 Million | 36 Million |
Earnings before Tax | 90 Million | 213 Million | 242 Million | 151 Million | 216 Million | 215 Million |
Net Income | 91 Million | 188 Million | 229 Million | 121 Million | 162 Million | 167 Million |
Earnings Per Share Basic | 0.51 | 1.27 | 1.58 | 0.77 | 1.20 | 1.24 |
Earnings Per Share Diluted | 0.51 | 1.27 | 1.58 | 0.77 | 1.20 | 1.24 |
Weighted Average Shares Outstanding | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million |
Weighted Average Shares Outstanding (Diluted) | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million | 134.47 Million |
Gross Margin | 1.54 | 0.30 | 1.00 | 1.00 | 1.00 | 0.24 |
EBIT Margin | 0.30 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.23 | 0.11 | 0.14 | 0.08 | 0.09 | 0.09 |
EBITDA | 117 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.31 | 0.13 | 0.15 | 0.09 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 146 Million | 603 Million | 188 Million | 156 Million | 140 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.58 Billion | 146 Million | 603 Million | 188 Million | 156 Million | 140 Million |
Operating Expenses | 66 Million | 65 Million | 293 Million | 73 Million | 63 Million | 72 Million |
Selling, General and Administrative Expenses | -7 Million | 58 Million | - | -65 Million | 125 Million | -3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -66 Million | - | -143 Million | -78 Million | - | -65 Million |
Cost and Expenses | 1.52 Billion | 65 Million | 293 Million | 73 Million | 63 Million | 72 Million |
Operating Income | 50 Million | 34 Million | 90 Million | -1 Million | 10 Million | 49 Million |
Interest Expense | - | - | 2.27 Billion | - | - | - |
Income Tax Expense | 7 Million | 5 Million | -1 Million | -15 Million | 2 Million | 7 Million |
Earnings before Tax | 47 Million | 34 Million | 90 Million | -1 Million | 10 Million | 49 Million |
Net Income | 40 Million | 29 Million | 91 Million | 14 Million | 8 Million | 42 Million |
Earnings Per Share Basic | 0.30 | 0.17 | - | 0.07 | - | 0.44 |
Earnings Per Share Diluted | 0.30 | 0.17 | - | 0.07 | - | 0.44 |
Weighted Average Shares Outstanding | 134.47 Million | 135.29 Million | 134.47 Million | 134.47 Million | - | 134.47 Million |
Weighted Average Shares Outstanding (Diluted) | 134.47 Million | 135.29 Million | 134.47 Million | 134.47 Million | - | 134.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.27 | - | 0.01 | 0.10 | 0.39 |
Profit Margin | 0.03 | 0.20 | 0.15 | 0.07 | 0.05 | 0.30 |
EBITDA | 10 Million | 39 Million | - | 2 Million | 16 Million | 54 Million |
Earnings Before Tax Margin | 0.03 | 0.23 | 0.15 | -0.01 | 0.06 | 0.35 |
0H38
SARVESHWAR
BGRDF
VVI
MTEX
SVS